Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
15.52%
13.16%
12.74%
14.17%
14.8%
14.41%
13.05%
Sector average
-
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
12.78%
10.75%
10.37%
11.57%
12.01%
11.73%
10.75%
Sector average
-
4.3%
2.97%
2.89%
2.8%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Far East Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.
2.68%
2.08%
Gross Margin
32.41%
99.36%
99.36%
99.36%
99.36%
99.36%
99.36%
Sector average
-
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
21.82%
19.57%
19.61%
19.5%
19.44%
19.45%
19.43%
Sector average
-
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 1,951,507.00K
MYR 1,993,473.00K
MYR 2,220,595.03K
MYR 2,587,942.36K
MYR 3,009,623.73K
MYR 3,450,806.69K
MYR 3,866,111.45K
Sector average
-
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
MYR 3,541,707.43K
Net Income
MYR 239,374.00K
MYR 212,028.34K
MYR 218,435.26K
MYR 278,289.70K
MYR 336,050.36K
MYR 378,802.40K
MYR 393,375.24K
Sector average
-
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
MYR 176,629.89K
Valuation
-
MYR 2,422,562.06K
MYR 2,522,132.93K
MYR 2,624,429.69K
MYR 2,729,749.48K
MYR 2,838,864.53K
MYR 2,953,031.80K
Sector average
-
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
MYR 1,494,718.80K
Stock Price
-
MYR 4.08
MYR 4.25
MYR 4.42
MYR 4.60
MYR 4.78
MYR 4.97
Sector average
-
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
Far East Holdings Berhad (5029.KL) Financial Forecast | Equlion
