Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
4.36%
4.19%
6.03%
6.07%
6.45%
6.33%
Sector average
103.09%
-4.7%
10.06%
9.79%
16.99%
21.11%
ROA
2.32%
2.19%
3.17%
3.17%
3.37%
3.36%
Sector average
-2.38%
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
Gross Margin
39.26%
39.26%
39.26%
39.26%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Fagerhult Group AB? It covers the balance sheet, income statement and Equlion model projections.
39.26%
39.26%
Sector average
6.13%
6.51%
6.51%
6.51%
6.51%
6.51%
Net Margin
4.02%
3.74%
4.71%
4.25%
4.34%
4.36%
Total Assets
SEK 13,646,400.00K
SEK 14,012,934.04K
SEK 14,983,575.96K
SEK 16,026,624.49K
SEK 16,971,557.48K
SEK 17,709,276.67K
Sector average
SEK 19,145,091.43K
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
Net Income
SEK 317,400.00K
SEK 303,175.68K
SEK 460,034.98K
SEK 491,264.30K
SEK 556,519.46K
SEK 582,094.24K
Sector average
SEK 962,343.80K
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
Valuation
SEK 6,949,119.05K
SEK 7,114,679.51K
SEK 7,252,795.63K
SEK 7,392,698.58K
SEK 7,526,887.63K
SEK 7,664,837.13K
Sector average
SEK 19,146,439.70K
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
Stock Price
SEK 39.41
SEK 40.35
SEK 41.13
SEK 41.92
SEK 42.69
SEK 43.47
Sector average
SEK 111.99
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
Fagerhult Group AB (FAG.ST) Financial Forecast | Equlion
