Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-0.92%
-1.2%
0.54%
-0.83%
-0.79%
-0.79%
ROA
-0.42%
-0.52%
0.22%
-0.31%
-0.27%
-0.26%
Sector average
1.59%
2.59%
3.14%
2.19%
2.01%
1.89%
Gross Margin
70.16%
70.16%
70.16%
70.16%
70.16%
70.16%
Sector average
67.91%
67.49%
67.49%
67.49%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Fabege AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
67.49%
67.49%
Net Margin
-9.26%
-11.21%
4.61%
-6.5%
-5.89%
-5.71%
Sector average
3.48%
-8.51%
12.2%
-3.63%
-5.09%
-6.16%
Total Assets
SEK 83,089.00M
SEK 87,996.88M
SEK 95,534.45M
SEK 104,216.97M
SEK 109,148.75M
SEK 111,557.05M
Sector average
SEK 33,698.69M
SEK 35,458.04M
SEK 37,924.18M
SEK 41,383.19M
SEK 43,452.68M
SEK 44,535.67M
Net Income
-SEK 348.00M
-SEK 446.99M
SEK 199.92M
-SEK 307.95M
-SEK 292.32M
-SEK 289.52M
Sector average
SEK 564.10M
SEK 550.32M
SEK 939.02M
SEK 745.35M
SEK 790.30M
SEK 808.91M
Valuation
SEK 25,232.07M
SEK 32,409.61M
SEK 32,584.60M
SEK 32,315.05M
SEK 30,674.63M
SEK 30,380.71M
Sector average
SEK 11,485.58M
SEK 15,382.31M
SEK 15,434.33M
SEK 15,836.80M
SEK 16,087.18M
SEK 16,367.29M
Stock Price
SEK 80.21
SEK 103.03
SEK 103.58
SEK 102.73
SEK 97.51
SEK 96.58
Sector average
SEK 98.41
SEK 78.82
SEK 78.62
SEK 81.58
SEK 82.98
SEK 84.43
Fabege AB (publ) (FABG.ST) Financial Forecast | Equlion
