Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
17.41%
12.95%
12.76%
13.94%
14.54%
14.22%
12.9%
Sector average
-
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
12.17%
10.08%
10.23%
11.28%
11.8%
11.64%
10.71%
Sector average
-
4.3%
2.97%
2.89%
2.8%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Express Powerr Solutions (M) Bhd? It covers the balance sheet, income statement and Equlion model projections.
2.68%
2.08%
Gross Margin
56.11%
52.65%
52.65%
52.65%
52.65%
52.65%
52.65%
Sector average
-
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
18.09%
16.49%
16.91%
16.95%
16.99%
17.08%
17.07%
Sector average
-
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 101,758.00K
MYR 104,201.00K
MYR 116,194.46K
MYR 133,489.90K
MYR 153,688.00K
MYR 175,231.92K
MYR 195,979.02K
Sector average
-
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
MYR 3,541,707.43K
Net Income
MYR 9,998.00K
MYR 10,380.00K
MYR 11,270.63K
MYR 14,080.95K
MYR 16,945.49K
MYR 19,137.70K
MYR 19,879.89K
Sector average
-
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
MYR 176,629.89K
Valuation
-
MYR 157,735.01K
MYR 164,207.01K
MYR 170,866.45K
MYR 177,725.22K
MYR 184,829.63K
MYR 192,262.71K
Sector average
-
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
MYR 1,494,718.80K
Stock Price
-
MYR 0.17
MYR 0.18
MYR 0.18
MYR 0.19
MYR 0.20
MYR 0.21
Sector average
-
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
Express Powerr Solutions (M) Bhd (0370.KL) Financial Forecast | Equlion
