Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-
19.14%
16.66%
13.72%
11.98%
11.03%
9.88%
Sector average
-
7.11%
6.53%
5.03%
2.81%
-9.29%
13.37%
ROA
-
7.4%
6.38%
5.75%
5.4%
5.28%
4.99%
Sector average
-
2.32%
2.12%
1.88%
1.71%
1.59%
1.01%
Total Assets
Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Evergreen Max Cash Capital Berhad? It covers the balance sheet, income statement and Equlion model projections.
MYR 626.97M
MYR 791.92M
MYR 844.08M
MYR 894.06M
MYR 943.65M
MYR 994.86M
MYR 1,045.77M
Sector average
-
MYR 70,409.53M
MYR 71,117.61M
MYR 71,848.72M
MYR 72,602.04M
MYR 73,319.24M
MYR 86,047.18M
Net Income
MYR 36.70M
MYR 52.50M
MYR 52.16M
MYR 49.98M
MYR 49.59M
MYR 51.21M
MYR 50.91M
Sector average
-
MYR 704.86M
MYR 706.96M
MYR 729.65M
MYR 751.87M
MYR 715.75M
MYR 832.49M
Valuation
-
MYR 383.47M
MYR 398.10M
MYR 413.60M
MYR 429.91M
MYR 447.00M
MYR 464.98M
Sector average
-
MYR 7,076.84M
MYR 7,349.52M
MYR 7,635.31M
MYR 7,933.79M
MYR 8,250.75M
MYR 9,430.03M
Stock Price
-
MYR 0.34
MYR 0.35
MYR 0.37
MYR 0.38
MYR 0.40
MYR 0.41
Sector average
-
MYR 2.91
MYR 3.02
MYR 3.13
MYR 3.26
MYR 3.39
MYR 3.47
Evergreen Max Cash Capital Berhad (0286.KL) Financial Forecast | Equlion