Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
Gross Margin
51.62%
51.62%
51.62%
51.62%
51.62%
51.62%
Sector average
36.85%
37%
37%
37%
37.18%
38.52%
Total Assets
MYR 253.73M
MYR 254.09M
MYR 263.20M
MYR 276.11M
MYR 285.42M
MYR 289.42M
Sector average
MYR 2,057.26M
MYR 2,205.95M
MYR 2,478.11M
MYR 2,809.98M
MYR 3,128.34M
MYR 3,541.71M
Stock Price
MYR 0.20
MYR 0.20
Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Esthetics International Group Berhad? It covers the balance sheet, income statement and Equlion model projections.
MYR 0.20
MYR 0.20
MYR 0.20
MYR 0.20
Sector average
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
Esthetics International Group Berhad (5081.KL) Financial Forecast | Equlion