Netherlands Β· Construction and Real Estate Β· EUR
Key financials
ROE
-105.74%
2025 (actual)
ROA
-8.27%
2025 (actual)
Gross Margin
77.9%
2025 (actual)
Net Margin
-142.72%
2025 (actual)
Total Assets
β¬96,641.00K
2025 (actual)
Net Income
-β¬6,735.00K
2025 (actual)
Valuation
β¬15,752.76K
2025 (actual)
Stock Price
β¬0.90
2025 (actual)
Historical & projected performance
Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-105.74%
508.33%
80.56%
46.92%
33.19%
24.43%
Sector average
-9.31%
78.7%
18.16%
13.12%
10.77%
9.36%
ROA
-8.27%
-9.34%
-7.7%
-7.63%
-7.54%
-7.13%
Sector average
1.44%
1.4%
1.94%
1.9%
1.79%
1.89%
Gross Margin
77.9%
77.9%
77.9%
77.9%
Amounts in EUR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as β-β. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for ER Capital N.V.? It covers the balance sheet, income statement and Equlion model projections.
77.9%
77.9%
Sector average
73.98%
73.94%
73.94%
73.94%
73.94%
73.94%
Net Margin
-142.72%
-171.61%
-150.11%
-148.49%
-148.87%
-142.35%
Sector average
14.55%
10.57%
16.65%
15.54%
14.46%
16.51%
Total Assets
β¬96,641.00K
β¬118,192.60K
β¬126,923.96K
β¬136,865.08K
β¬142,894.43K
β¬146,065.76K
Sector average
β¬5,274,860.14K
β¬5,678,795.31K
β¬6,146,817.05K
β¬6,700,097.97K
β¬7,108,305.78K
β¬7,354,262.60K
Net Income
-β¬6,735.00K
-β¬10,033.75K
-β¬9,431.22K
-β¬10,065.87K
-β¬10,540.28K
-β¬10,303.59K
Sector average
β¬252,039.14K
β¬270,337.89K
β¬306,205.06K
β¬321,301.40K
β¬329,574.76K
β¬344,141.13K
Valuation
β¬15,752.76K
β¬23,468.35K
β¬22,059.05K
β¬23,543.47K
β¬24,653.09K
β¬24,099.48K
Sector average
β¬2,066,576.03K
β¬2,228,187.11K
β¬2,157,436.93K
β¬2,105,701.59K
β¬2,050,761.86K
β¬1,980,023.06K
Stock Price
β¬0.90
β¬1.34
β¬1.26
β¬1.35
β¬1.41
β¬1.38
Sector average
β¬11.52
β¬13.93
β¬12.92
β¬13.05
β¬13.10
β¬12.48
ER Capital N.V. (ERC.AS) Financial Forecast | Equlion