Epicon Berhad (4847.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: 4.91%; 2025 (actual)
ROA: 1.73%; 2025 (actual)
Gross Margin: 18.9%; 2025 (actual)
Net Margin: 2.23%; 2025 (actual)
Total Assets: MYR 268.14M; 2025 (actual)
Net Income: MYR 4.00M; 2025 (actual)
Valuation: MYR 78.43M; 2026 (forecast)
Stock Price: MYR 0.12; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	4.91%	3.43%	4.43%	5.17%	5.94%	6.83%	6.53%
Sector average	-	11.14%	4.77%	6.23%	5.49%	12.81%	42.42%
ROA	1.73%	1.12%	1.47%	1.72%	1.92%	2.19%	2.13%
Sector average	-	4.3%	2.97%	2.89%	2.8%	2.68%	2.08%
Gross Margin

Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Epicon Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	2.23%	1.73%	2.36%	2.39%	2.49%	2.76%	2.71%
Sector average	-	3.62%	-8.4%	-7.24%	-6.24%	-5.37%	-6%

Total Assets	MYR 268.14M	MYR 273.86M	MYR 276.48M	MYR 301.00M	MYR 326.37M	MYR 348.02M	MYR 361.46M
Sector average	-	MYR 2,057.26M	MYR 2,205.95M	MYR 2,478.11M	MYR 2,809.98M	MYR 3,128.34M	MYR 3,541.71M

Net Income	MYR 4.00M	MYR 3.03M	MYR 4.05M	MYR 4.96M	MYR 6.02M	MYR 7.38M	MYR 7.54M
Sector average	-	MYR 107.56M	MYR 114.03M	MYR 133.42M	MYR 151.81M	MYR 168.40M	MYR 176.63M

Valuation	-	MYR 78.43M	MYR 81.66M	MYR 85.00M	MYR 88.44M	MYR 91.97M	MYR 95.66M
Sector average	-	MYR 1,597.02M	MYR 1,655.18M	MYR 1,722.24M	MYR 1,796.88M	MYR 1,878.25M	MYR 1,494.72M

Stock Price	-	MYR 0.12	MYR 0.13	MYR 0.14	MYR 0.14	MYR 0.15	MYR 0.15
Sector average	-	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72	MYR 1.51