EPIC Suisse AG (EPIC.SW)

Switzerland · Construction and Real Estate · CHF

Key financials

ROE: 7.54%; 2025 (actual)
ROA: 3.9%; 2025 (actual)
Gross Margin: 89.11%; 2025 (actual)
Net Margin: 96.22%; 2025 (actual)
Total Assets: CHF 1,721,629.00K; 2025 (actual)
Net Income: CHF 65,596.00K; 2025 (actual)
Valuation: CHF 940,637.00K; 2025 (actual)
Stock Price: CHF 83.95; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	7.54%	7.37%	7.39%	7.4%	7.14%	6.81%
Sector average	7.91%	7.61%	7.26%	6.92%	6.38%	5.8%
ROA	3.9%	3.84%	3.75%	3.72%	3.61%	3.56%
Sector average	4.39%	4.21%	4.05%	3.97%	3.81%	3.68%
Gross Margin	89.11%	89.11%	89.11%	89.11%

Amounts in CHF (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for EPIC Suisse AG? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	CHF 1,721,629.00K	CHF 1,952,333.45K	CHF 2,109,153.40K	CHF 2,297,098.61K	CHF 2,413,989.19K	CHF 2,467,967.18K
Sector average	CHF 3,022,453.96K	CHF 3,259,612.38K	CHF 3,517,355.57K	CHF 3,839,787.65K	CHF 4,071,912.61K	CHF 4,231,317.88K

Net Income	CHF 65,596.00K	CHF 70,480.37K	CHF 76,063.94K	CHF 81,995.85K	CHF 85,114.89K	CHF 86,977.09K
Sector average	CHF 115,658.90K	CHF 142,328.85K	CHF 150,142.37K	CHF 161,274.39K	CHF 167,604.38K	CHF 171,629.17K

Valuation	CHF 940,637.00K	CHF 957,055.21K	CHF 973,514.22K	CHF 989,993.66K	CHF 1,006,814.38K	CHF 1,024,129.98K
Sector average	CHF 1,715,802.98K	CHF 2,101,360.14K	CHF 2,135,302.33K	CHF 2,170,987.17K	CHF 2,208,096.57K	CHF 2,245,226.76K

Stock Price	CHF 83.95	CHF 85.41	CHF 86.88	CHF 88.35	CHF 89.85	CHF 91.40
Sector average	CHF 388.74	CHF 341.01	CHF 346.73	CHF 352.59	CHF 358.59	CHF 364.73