Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-9.93%
-7%
-7.31%
-7.96%
-8.67%
-9.01%
-9.84%
Sector average
-
2.25%
-0.8%
8.05%
-3.21%
8.68%
2.3%
ROA
-7.17%
-4.76%
-4.64%
-4.91%
-5.19%
-5.23%
-5.51%
Sector average
-
1.11%
0.67%
0.11%
-0.28%
-0.48%
-0.73%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Eonmetall Group Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
1.14%
27.95%
27.95%
27.95%
27.95%
27.95%
27.95%
Sector average
-
29.22%
29.22%
29.22%
29.22%
29.37%
31.29%
Net Margin
-36.51%
-33.5%
-32.76%
-33.52%
-33.97%
-33.23%
-33.82%
Sector average
-
-7.34%
-6.75%
-6.79%
-6.9%
-6.8%
-6.75%
Total Assets
MYR 701,025.09K
MYR 774,103.00K
MYR 742,891.01K
MYR 705,205.84K
MYR 667,744.22K
MYR 629,491.90K
MYR 592,232.13K
Sector average
-
MYR 1,714,779.32K
MYR 1,772,883.78K
MYR 1,806,545.52K
MYR 1,836,103.89K
MYR 1,878,374.26K
MYR 1,849,466.04K
Net Income
-MYR 51,375.86K
-MYR 35,124.39K
-MYR 35,221.19K
-MYR 35,573.02K
-MYR 35,637.17K
-MYR 33,895.64K
-MYR 33,686.45K
Sector average
-
MYR 27,736.86K
MYR 35,981.87K
MYR 32,933.18K
MYR 30,271.87K
MYR 30,900.28K
MYR 42,873.78K
Valuation
-
MYR 104,688.37K
MYR 104,976.90K
MYR 106,025.52K
MYR 106,216.71K
MYR 101,026.09K
MYR 100,402.59K
Sector average
-
MYR 1,373,347.85K
MYR 947,302.78K
MYR 862,599.42K
MYR 1,033,113.69K
MYR 1,035,695.29K
MYR 1,421,341.44K
Stock Price
-
MYR 0.23
MYR 0.24
MYR 0.24
MYR 0.24
MYR 0.23
MYR 0.23
Sector average
-
MYR 0.68
MYR 0.67
MYR 0.69
MYR 0.71
MYR 0.73
MYR 0.81
Eonmetall Group Berhad (7217.KL) Financial Forecast | Equlion
