Eolus Aktiebolag (publ) (EOLU-B.ST)

Sweden · Energy · SEK

Key financials

ROE: -24.62%; 2025 (actual)
ROA: -10.24%; 2025 (actual)
Gross Margin: 40%; 2026 (forecast)
Net Margin: -8.85%; 2025 (actual)
Total Assets: SEK 2,199.00M; 2025 (actual)
Net Income: -SEK 346.00M; 2025 (actual)
Valuation: SEK 1,071.83M; 2026 (forecast)
Stock Price: SEK 43.10; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-24.62%	7.49%	6.56%	5.76%	5.53%	5.35%	5.18%
Sector average	-	10.14%	0.49%	-6.09%	-27.16%	39.01%	24.05%
ROA	-10.24%	4.26%	4.12%	3.69%	3.61%	3.55%	3.49%
Sector average	-	4.73%	1.29%	-0.41%	-1.31%	-1.95%	-1.49%

Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Eolus Aktiebolag (publ)? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 2,199.00M	SEK 2,064.00M	SEK 2,156.17M	SEK 2,240.98M	SEK 2,327.28M	SEK 2,417.28M	SEK 2,507.73M
Sector average	-	SEK 938.51M	SEK 978.64M	SEK 1,019.39M	SEK 1,060.61M	SEK 1,102.96M	SEK 1,458.30M

Net Income	-SEK 346.00M	SEK 90.88M	SEK 86.85M	SEK 81.15M	SEK 82.36M	SEK 84.14M	SEK 85.93M
Sector average	-	SEK 24.70M	SEK 26.35M	SEK 24.79M	SEK 24.97M	SEK 25.25M	SEK 48.84M

Valuation	-	SEK 1,071.83M	SEK 1,087.02M	SEK 1,104.87M	SEK 1,123.79M	SEK 1,143.71M	SEK 1,164.68M
Sector average	-	SEK 675.31M	SEK 661.27M	SEK 688.14M	SEK 698.42M	SEK 709.65M	SEK 681.21M

Stock Price	-	SEK 43.10	SEK 43.71	SEK 44.43	SEK 45.19	SEK 45.99	SEK 46.83
Sector average	-	SEK 23.62	SEK 23.84	SEK 24.28	SEK 24.68	SEK 25.11	SEK 36.93