Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
14.64%
27.29%
24.77%
21.55%
19.2%
17.16%
15.56%
Sector average
-
-15.56%
-22.82%
-60.33%
-5.4%
2.8%
21.99%
ROA
12.12%
21.84%
19.46%
17.36%
15.79%
14.36%
13.21%
Sector average
-
-18.37%
-24.33%
-31.23%
-25.08%
-4.52%
-35.58%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Envar Holding AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
66.74%
44.43%
44.43%
44.43%
44.43%
44.43%
44.43%
Net Margin
12.86%
14.52%
14.48%
14.45%
14.43%
14.41%
14.39%
Total Assets
SEK 107,617.00K
SEK 138,992.00K
SEK 173,543.47K
SEK 210,360.67K
SEK 250,414.72K
SEK 292,479.21K
SEK 337,242.49K
Sector average
-
SEK 5,604,615.80K
SEK 5,869,474.88K
SEK 6,223,418.97K
SEK 6,660,202.06K
SEK 7,120,783.98K
SEK 11,144,571.07K
Net Income
SEK 12,247.00K
SEK 26,929.06K
SEK 30,404.79K
SEK 33,321.59K
SEK 36,384.00K
SEK 38,968.01K
SEK 41,603.78K
Sector average
-
SEK 138,619.32K
SEK 145,240.31K
SEK 127,402.22K
SEK 140,337.71K
SEK 153,580.24K
SEK 307,706.83K
Valuation
-
SEK 740,000.00K
SEK 754,569.63K
SEK 769,061.18K
SEK 783,458.70K
SEK 797,960.49K
SEK 812,585.16K
Sector average
-
SEK 7,905,361.73K
SEK 7,988,287.06K
SEK 8,153,901.63K
SEK 8,320,632.72K
SEK 8,510,206.04K
SEK 8,212,218.95K
Stock Price
-
SEK 59.20
SEK 60.37
SEK 61.52
SEK 62.68
SEK 63.84
SEK 65.01
Sector average
-
SEK 38.22
SEK 38.34
SEK 39.63
SEK 40.67
SEK 41.72
SEK 25.12
Envar Holding AB (publ) (ENVAR.ST) Financial Forecast | Equlion
