Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
14.67%
10.66%
10.29%
9.87%
9.66%
9.5%
Sector average
-58.36%
-15.56%
-22.82%
-60.33%
-5.4%
2.8%
ROA
4.76%
3.85%
3.89%
3.85%
3.86%
3.87%
Sector average
-15.66%
-18.37%
-24.33%
-31.23%
-25.08%
-4.52%
Gross Margin
88.59%
88.59%
88.59%
88.59%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Eniro Group AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
88.59%
88.59%
Sector average
3.2%
-59.75%
-59.75%
-59.75%
-59.75%
-59.75%
Net Margin
4.82%
3.98%
4.09%
4.07%
4.13%
4.18%
Total Assets
SEK 982.00M
SEK 1,033.12M
SEK 1,099.82M
SEK 1,185.99M
SEK 1,278.45M
SEK 1,380.03M
Sector average
SEK 5,572.97M
SEK 5,604.62M
SEK 5,869.47M
SEK 6,223.42M
SEK 6,660.20M
SEK 7,120.78M
Net Income
SEK 46.00M
SEK 38.75M
SEK 41.52M
SEK 44.04M
SEK 47.54M
SEK 51.44M
Sector average
SEK 244.68M
SEK 138.62M
SEK 145.24M
SEK 127.40M
SEK 140.34M
SEK 153.58M
Valuation
SEK 261.74M
SEK 266.78M
SEK 271.88M
SEK 277.06M
SEK 282.25M
SEK 287.43M
Sector average
SEK 4,387.44M
SEK 7,905.36M
SEK 7,988.29M
SEK 8,153.90M
SEK 8,320.63M
SEK 8,510.21M
Stock Price
SEK 17.98
SEK 18.32
SEK 18.67
SEK 19.03
SEK 19.39
SEK 19.74
Sector average
SEK 52.73
SEK 38.22
SEK 38.34
SEK 39.63
SEK 40.67
SEK 41.72
Eniro Group AB (publ) (ENRO.ST) Financial Forecast | Equlion