Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
31.64%
27.96%
26.97%
25.16%
22.46%
19.02%
Sector average
103.09%
-4.7%
10.06%
9.79%
16.99%
21.11%
ROA
18.78%
16.76%
17.45%
17.09%
15.94%
14.09%
Sector average
-2.38%
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
Gross Margin
42.3%
42.3%
42.3%
42.3%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for engcon AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
42.3%
42.3%
Sector average
6.13%
6.51%
6.51%
6.51%
6.51%
6.51%
Net Margin
11.54%
11.16%
11.49%
11.41%
11.46%
11.48%
Total Assets
SEK 1,210.00M
SEK 1,447.66M
SEK 1,795.85M
SEK 2,213.95M
SEK 2,655.47M
SEK 3,078.11M
Sector average
SEK 19,145.09M
SEK 20,092.56M
SEK 22,231.05M
SEK 25,423.78M
SEK 28,653.41M
SEK 31,315.20M
Net Income
SEK 218.00M
SEK 222.70M
SEK 282.97M
SEK 342.65M
SEK 388.04M
SEK 403.90M
Sector average
SEK 962.34M
SEK 1,005.54M
SEK 1,253.75M
SEK 1,471.95M
SEK 1,710.99M
SEK 1,833.05M
Valuation
SEK 12,477.60M
SEK 12,767.81M
SEK 13,037.65M
SEK 13,288.04M
SEK 13,528.09M
SEK 13,776.03M
Sector average
SEK 19,146.44M
SEK 26,182.43M
SEK 26,737.90M
SEK 27,294.34M
SEK 27,811.91M
SEK 28,326.84M
Stock Price
SEK 81.99
SEK 83.90
SEK 85.67
SEK 87.32
SEK 88.89
SEK 90.52
Sector average
SEK 111.99
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
engcon AB (publ) (ENGCON-B.ST) Financial Forecast | Equlion