Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
17.92%
14.78%
15.83%
16.31%
15.66%
14.25%
Sector average
5.57%
11.14%
4.77%
6.23%
5.49%
12.81%
ROA
9.6%
8.86%
9.98%
10.7%
10.67%
10.08%
Sector average
3.48%
4.3%
2.97%
2.89%
2.8%
2.68%
Gross Margin
10.74%
10.74%
10.74%
10.74%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Enest Group Berhad? It covers the balance sheet, income statement and Equlion model projections.
10.74%
10.74%
Sector average
28.71%
36.85%
37%
37%
37%
37.18%
Net Margin
5.06%
4.87%
5.15%
5.19%
5.22%
5.31%
Sector average
1.62%
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
Total Assets
MYR 83,585.35K
MYR 91,377.97K
MYR 102,661.73K
MYR 116,458.36K
MYR 131,156.71K
MYR 145,665.93K
Sector average
MYR 1,914,603.10K
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
Net Income
MYR 8,020.56K
MYR 7,754.41K
MYR 9,687.14K
MYR 11,721.99K
MYR 13,207.92K
MYR 13,957.93K
Sector average
MYR 76,126.13K
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
Valuation
MYR 81,375.01K
MYR 84,720.38K
MYR 88,163.85K
MYR 91,709.39K
MYR 95,383.51K
MYR 99,219.44K
Sector average
MYR 507,220.52K
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
Stock Price
MYR 0.14
MYR 0.15
MYR 0.15
MYR 0.16
MYR 0.16
MYR 0.17
Sector average
MYR 3.26
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
Enest Group Berhad (0467.KL) Financial Forecast | Equlion
