Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
25.29%
21.67%
16.49%
13.2%
10.78%
9.16%
Sector average
4.19%
-5.13%
31.2%
14.71%
10.43%
8.26%
ROA
20.95%
18.43%
14.49%
11.88%
9.87%
8.5%
Sector average
5.88%
5.74%
4.05%
3%
2.19%
1.59%
Amounts in CHF (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for EMS-CHEMIE HOLDING AG? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
49.72%
49.72%
49.72%
49.72%
49.72%
49.72%
Sector average
42.21%
41.79%
41.79%
41.79%
41.79%
41.79%
Net Margin
23.93%
23.9%
23.91%
23.92%
23.92%
23.93%
Sector average
14.31%
14.9%
15.13%
15.47%
15.86%
16.14%
Total Assets
CHFÂ 2,226,538.00K
CHFÂ 2,666,156.60K
CHFÂ 3,054,135.99K
CHFÂ 3,416,360.39K
CHFÂ 3,747,627.68K
CHFÂ 4,063,561.28K
Sector average
CHFÂ 12,426,252.60K
CHFÂ 13,810,890.20K
CHFÂ 15,218,054.17K
CHFÂ 16,582,323.31K
CHFÂ 17,886,279.74K
CHFÂ 19,184,651.12K
Net Income
CHFÂ 466,505.00K
CHFÂ 450,746.08K
CHFÂ 414,476.34K
CHFÂ 384,272.78K
CHFÂ 353,618.48K
CHFÂ 331,839.37K
Sector average
CHFÂ 1,585,812.50K
CHFÂ 1,571,690.41K
CHFÂ 1,535,643.72K
CHFÂ 1,497,645.31K
CHFÂ 1,450,138.41K
CHFÂ 1,406,979.54K
Valuation
CHFÂ 12,566,838.20K
CHFÂ 12,715,731.81K
CHFÂ 12,886,631.55K
CHFÂ 13,077,502.42K
CHFÂ 13,288,745.53K
CHFÂ 13,517,290.75K
Sector average
CHFÂ 10,691,127.04K
CHFÂ 13,702,327.85K
CHFÂ 13,919,402.37K
CHFÂ 14,149,740.23K
CHFÂ 14,395,994.30K
CHFÂ 14,656,726.31K
Stock Price
CHFÂ 537.30
CHFÂ 543.66
CHFÂ 550.97
CHFÂ 559.13
CHFÂ 568.16
CHFÂ 577.93
Sector average
CHFÂ 559.73
CHFÂ 483.78
CHFÂ 490.47
CHFÂ 497.80
CHFÂ 505.80
CHFÂ 514.40
EMS-CHEMIE HOLDING AG (EMSN.SW) Financial Forecast | Equlion
