Emmi AG (EMMN.SW)

Switzerland · Industrial & Consumer Products · CHF

Key financials

ROE: 21.88%; 2025 (actual)
ROA: 6.64%; 2025 (actual)
Gross Margin: 39.57%; 2025 (actual)
Net Margin: 4.78%; 2025 (actual)
Total Assets: CHF 3,481.21M; 2025 (actual)
Net Income: CHF 227.06M; 2025 (actual)
Valuation: CHF 3,849.00M; 2025 (actual)
Stock Price: CHF 719.46; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	21.88%	19.45%	19.8%	20.08%	18.76%	16.44%
Sector average	21.31%	16.79%	13.29%	12.34%	10.49%	-0.78%
ROA	6.64%	6.44%	7.19%	7.76%	7.74%	7.3%
Sector average	5.29%	5.08%	5.34%	5.48%	5.24%	4.72%
Gross Margin	39.57%	39.57%	39.57%	39.57%

Amounts in CHF (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Emmi AG? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	4.78%	4.73%	4.85%	4.93%	4.96%	4.98%
Sector average	5.97%	6.07%	6.13%	6.18%	6.19%	6.21%

Total Assets	CHF 3,481.21M	CHF 3,756.88M	CHF 4,281.82M	CHF 4,938.78M	CHF 5,558.41M	CHF 6,057.03M
Sector average	CHF 7,257.05M	CHF 7,768.94M	CHF 8,725.65M	CHF 10,122.27M	CHF 11,543.79M	CHF 12,787.42M

Net Income	CHF 227.06M	CHF 233.06M	CHF 288.90M	CHF 357.92M	CHF 406.00M	CHF 424.03M
Sector average	CHF 549.10M	CHF 546.58M	CHF 622.88M	CHF 786.44M	CHF 922.54M	CHF 998.31M

Valuation	CHF 3,849.00M	CHF 3,926.63M	CHF 4,001.82M	CHF 4,073.44M	CHF 4,143.48M	CHF 4,214.74M
Sector average	CHF 8,889.63M	CHF 50,018.16M	CHF 51,017.60M	CHF 51,973.86M	CHF 52,895.09M	CHF 53,800.93M

Stock Price	CHF 719.46	CHF 733.97	CHF 748.03	CHF 761.42	CHF 774.51	CHF 787.83
Sector average	CHF 2,187.34	CHF 1,928.68	CHF 1,965.36	CHF 2,000.72	CHF 2,035.43	CHF 2,070.39