Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
28.18%
31.57%
25.81%
20.59%
17.22%
15.13%
13.27%
Sector average
-
-19.96%
4.22%
11.29%
6.2%
18.02%
7.92%
ROA
18.17%
19.02%
15.71%
13.62%
12.07%
11.09%
10.07%
Sector average
-
6.3%
5.41%
4.41%
3.65%
Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Elridge Energy Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.
3.21%
2.61%
Gross Margin
23.91%
27.54%
27.54%
27.54%
27.54%
27.54%
27.54%
Sector average
-
30.97%
30.97%
30.97%
30.97%
30.97%
31.44%
Net Margin
13.27%
14.77%
14.79%
14.67%
14.61%
14.8%
14.74%
Sector average
-
34.6%
34.26%
33.87%
33.04%
32.6%
33.84%
Total Assets
MYR 364.39M
MYR 472.29M
MYR 553.55M
MYR 635.19M
MYR 717.63M
MYR 803.11M
MYR 889.19M
Sector average
-
MYR 11,840.32M
MYR 12,314.53M
MYR 12,790.92M
MYR 13,260.89M
MYR 13,773.70M
MYR 14,898.84M
Net Income
MYR 57.31M
MYR 79.55M
MYR 80.59M
MYR 80.92M
MYR 81.68M
MYR 84.33M
MYR 85.20M
Sector average
-
MYR 439.82M
MYR 440.35M
MYR 441.42M
MYR 430.12M
MYR 456.13M
MYR 481.27M
Valuation
-
MYR 2,020.00M
MYR 2,098.06M
MYR 2,180.13M
MYR 2,266.33M
MYR 2,356.59M
MYR 2,451.37M
Sector average
-
MYR 5,325.43M
MYR 5,519.73M
MYR 5,735.32M
MYR 5,968.14M
MYR 6,202.66M
MYR 6,656.42M
Stock Price
-
MYR 1.01
MYR 1.05
MYR 1.09
MYR 1.13
MYR 1.18
MYR 1.23
Sector average
-
MYR 2.13
MYR 2.20
MYR 2.29
MYR 2.39
MYR 2.48
MYR 2.61
Elridge Energy Holdings Berhad (0318.KL) Financial Forecast | Equlion
