Elon AB (publ) (ELON.ST)

Sweden · Industrial & Consumer Products · SEK

Key financials

ROE: -23.12%; 2025 (actual)
ROA: -5.04%; 2025 (actual)
Gross Margin: 16.74%; 2025 (actual)
Net Margin: -2.13%; 2025 (actual)
Total Assets: SEK 1,804.94M; 2025 (actual)
Net Income: -SEK 99.37M; 2025 (actual)
Valuation: SEK 250.05M; 2026 (forecast)
Stock Price: SEK 16.85; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-23.12%	-12.37%	1.11%	1.1%	1.09%	1.08%	1.06%
Sector average	-	-4.7%	10.06%	9.79%	16.99%	21.11%	18.56%
ROA	-5.04%	-2.69%	0.26%	0.25%	0.22%	0.19%	0.18%
Sector average	-	-4.96%	-11.32%	-13.19%	-13.87%	-14.36%	-35.3%

Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Elon AB (publ)? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 1,804.94M	SEK 1,731.10M	SEK 1,679.67M	SEK 1,890.06M	SEK 2,191.49M	SEK 2,413.85M	SEK 2,497.35M
Sector average	-	SEK 20,092.56M	SEK 22,231.05M	SEK 25,423.78M	SEK 28,653.41M	SEK 31,315.20M	SEK 30,027.35M

Net Income	-SEK 99.37M	-SEK 47.53M	SEK 4.47M	SEK 4.47M	SEK 4.47M	SEK 4.48M	SEK 4.47M
Sector average	-	SEK 1,005.54M	SEK 1,253.75M	SEK 1,471.95M	SEK 1,710.99M	SEK 1,833.05M	SEK 1,714.07M

Valuation	-	SEK 250.05M	SEK 253.64M	SEK 257.53M	SEK 261.74M	SEK 266.28M	SEK 271.16M
Sector average	-	SEK 26,182.43M	SEK 26,737.90M	SEK 27,294.34M	SEK 27,811.91M	SEK 28,326.84M	SEK 18,910.52M

Stock Price	-	SEK 16.85	SEK 17.09	SEK 17.35	SEK 17.64	SEK 17.94	SEK 18.27
Sector average	-	SEK 97.72	SEK 99.72	SEK 102.25	SEK 104.49	SEK 106.55	SEK 81.00