Elm Company (7203.SR)

Saudi Arabia · Technology · SAR

Key financials

ROE: 46.9%; 2025 (actual)
ROA: 19.5%; 2025 (actual)
Gross Margin: 38.85%; 2025 (actual)
Net Margin: 22.09%; 2025 (actual)
Total Assets: SAR 11,886,988.87K; 2025 (actual)
Net Income: SAR 2,090,353.00K; 2025 (actual)
Valuation: SAR 57,314,360.24K; 2025 (actual)
Stock Price: SAR 736.12; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	46.9%	48.87%	35.51%	27.8%	23.25%	20.08%
Sector average	7.17%	-70.07%	19.81%	11.53%	4.93%	25.39%
ROA	19.5%	17.4%	15.53%	13.95%	12.83%	11.88%
Sector average	4.59%	2.54%	1.8%	1.26%	1.01%	0.68%
Gross Margin	38.85%	38.85%	38.85%	38.85%

Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Elm Company? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	22.09%	21.65%	22.07%	21.94%	22.02%	22.07%
Sector average	3.14%	-2.24%	-1.43%	-1.65%	-1.57%	-2.72%

Total Assets	SAR 11,886,988.87K	SAR 15,036,054.28K	SAR 18,116,312.65K	SAR 21,408,902.43K	SAR 24,934,320.10K	SAR 28,672,285.35K
Sector average	SAR 12,364,799.39K	SAR 13,130,677.26K	SAR 14,127,793.11K	SAR 15,392,654.37K	SAR 16,879,942.97K	SAR 18,264,162.92K

Net Income	SAR 2,090,353.00K	SAR 2,342,136.41K	SAR 2,574,670.41K	SAR 2,757,316.16K	SAR 2,972,201.81K	SAR 3,183,960.03K
Sector average	SAR 985,248.71K	SAR 980,941.66K	SAR 990,508.66K	SAR 1,019,182.91K	SAR 1,100,246.35K	SAR 1,202,488.10K

Valuation	SAR 57,314,360.24K	SAR 57,686,987.02K	SAR 58,130,697.26K	SAR 58,766,880.58K	SAR 59,597,334.73K	SAR 60,682,957.18K
Sector average	SAR 5,257,962.22K	SAR 16,398,274.66K	SAR 16,442,028.39K	SAR 16,647,453.76K	SAR 16,901,066.22K	SAR 17,617,480.57K

Stock Price	SAR 736.12	SAR 740.90	SAR 746.60	SAR 754.77	SAR 765.44	SAR 779.38
Sector average	SAR 108.49	SAR 85.16	SAR 85.53	SAR 87.20	SAR 88.94	SAR 88.45