Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
-6.53%
-2.37%
-1.3%
-2.71%
-2.59%
-2.51%
ROA
-1.86%
-0.62%
-0.33%
-0.63%
-0.55%
-0.5%
Gross Margin
37.38%
37.38%
37.38%
37.38%
37.38%
37.38%
Sector average
17.71%
17.71%
17.71%
17.71%
17.71%
62.35%
Net Margin
-3.1%
-0.99%
-0.49%
-0.86%
-0.72%
-0.63%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Elekta AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
Total Assets
SEK 26,955.00M
SEK 26,768.40M
SEK 27,946.22M
SEK 29,829.36M
SEK 31,656.16M
SEK 32,679.63M
Sector average
SEK 2,900.24M
SEK 3,045.01M
SEK 3,280.29M
SEK 3,536.41M
SEK 3,762.91M
SEK 1,806.99M
Net Income
-SEK 519.00M
-SEK 165.97M
-SEK 89.82M
-SEK 182.67M
-SEK 170.29M
-SEK 160.65M
Sector average
-SEK 22.03M
-SEK 0.90M
-SEK 7.25M
-SEK 3.86M
-SEK 1.55M
-SEK 13.70M
Valuation
SEK 19,885.25M
SEK 9,942.62M
SEK 5,380.77M
SEK 10,761.54M
SEK 10,031.76M
SEK 9,463.99M
Sector average
SEK 5,151.30M
SEK 5,189.24M
SEK 5,317.34M
SEK 5,514.33M
SEK 5,636.78M
SEK 3,179.76M
Stock Price
SEK 52.04
SEK 26.02
SEK 14.08
SEK 28.17
SEK 26.26
SEK 24.77
Sector average
SEK 48.04
SEK 48.69
SEK 50.45
SEK 52.13
SEK 53.41
SEK 36.70
Elekta AB (publ) (EKTA-B.ST) Financial Forecast | Equlion
