Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-1.43%
0.39%
8.28%
5.16%
6.41%
6.57%
Sector average
103.09%
-4.7%
10.06%
9.79%
16.99%
21.11%
ROA
-0.33%
0.09%
1.92%
1.22%
1.54%
1.62%
Sector average
-2.38%
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
Gross Margin
17.79%
17.79%
17.79%
17.79%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Elanders AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
17.79%
17.79%
Sector average
6.13%
6.51%
6.51%
6.51%
6.51%
6.51%
Net Margin
-0.44%
0.11%
2.11%
1.19%
1.42%
1.49%
Total Assets
SEK 15,252.00M
SEK 15,324.86M
SEK 16,083.65M
SEK 16,903.62M
SEK 17,605.09M
SEK 18,074.59M
Sector average
SEK 19,145.09M
SEK 20,092.56M
SEK 22,231.05M
SEK 25,423.78M
SEK 28,653.41M
SEK 31,315.20M
Net Income
-SEK 54.00M
SEK 13.59M
SEK 302.00M
SEK 201.26M
SEK 265.05M
SEK 289.57M
Sector average
SEK 962.34M
SEK 1,005.54M
SEK 1,253.75M
SEK 1,471.95M
SEK 1,710.99M
SEK 1,833.05M
Valuation
SEK 2,310.83M
SEK 2,387.60M
SEK 2,422.56M
SEK 2,476.14M
SEK 2,522.95M
SEK 2,569.19M
Sector average
SEK 19,146.44M
SEK 26,182.43M
SEK 26,737.90M
SEK 27,294.34M
SEK 27,811.91M
SEK 28,326.84M
Stock Price
SEK 65.36
SEK 67.53
SEK 68.52
SEK 70.03
SEK 71.35
SEK 72.66
Sector average
SEK 111.99
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
Elanders AB (publ) (ELAN-B.ST) Financial Forecast | Equlion
