EITA Resources Berhad (5208.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: 5.87%; 2025 (actual)
ROA: 3.57%; 2025 (actual)
Gross Margin: 23.85%; 2025 (actual)
Net Margin: 3.39%; 2025 (actual)
Total Assets: MYR 413,449.00K; 2025 (actual)
Net Income: MYR 14,588.00K; 2025 (actual)
Valuation: MYR 233,902.96K; 2026 (forecast)
Stock Price: MYR 0.78; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	5.87%	5.1%	5.31%	6.2%	6.78%	7.08%	6.87%
Sector average	-	11.14%	4.77%	6.23%	5.49%	12.81%	42.42%
ROA	3.57%	3.22%	3.5%	4.14%	4.56%	4.82%	4.75%
Sector average	-	4.3%	2.97%	2.89%	2.8%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for EITA Resources Berhad? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	23.85%	100%	100%	100%	100%	100%	100%
Sector average	-	36.85%	37%	37%	37%	37.18%	38.52%

Net Margin	3.39%	3.06%	3.22%	3.26%	3.27%	3.31%	3.32%
Sector average	-	3.62%	-8.4%	-7.24%	-6.24%	-5.37%	-6%

Total Assets	MYR 413,449.00K	MYR 395,694.00K	MYR 410,607.20K	MYR 434,120.90K	MYR 459,887.08K	MYR 486,675.75K	MYR 512,073.00K
Sector average	-	MYR 2,057,257.41K	MYR 2,205,953.72K	MYR 2,478,112.19K	MYR 2,809,980.58K	MYR 3,128,339.29K	MYR 3,541,707.43K

Net Income	MYR 14,588.00K	MYR 13,020.77K	MYR 14,106.41K	MYR 17,469.52K	MYR 20,385.91K	MYR 22,796.48K	MYR 23,715.85K
Sector average	-	MYR 107,559.60K	MYR 114,026.41K	MYR 133,417.63K	MYR 151,814.75K	MYR 168,396.43K	MYR 176,629.89K

Valuation	-	MYR 233,902.96K	MYR 243,458.63K	MYR 253,291.52K	MYR 263,448.78K	MYR 273,981.94K	MYR 285,000.35K
Sector average	-	MYR 1,597,024.56K	MYR 1,655,176.01K	MYR 1,722,244.29K	MYR 1,796,878.50K	MYR 1,878,253.66K	MYR 1,494,718.80K

Stock Price	-	MYR 0.78	MYR 0.81	MYR 0.84	MYR 0.87	MYR 0.91	MYR 0.94
Sector average	-	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72	MYR 1.51