Edelteq Holdings Berhad (0278.KL)

Malaysia · Technology · MYR

Key financials

ROE: 20.31%; 2025 (actual)
ROA: 6.42%; 2025 (actual)
Gross Margin: 4.65%; 2025 (actual)
Net Margin: 3.69%; 2025 (actual)
Total Assets: MYR 313,768.29K; 2025 (actual)
Net Income: MYR 13,543.27K; 2025 (actual)
Valuation: MYR 275,320.92K; 2026 (forecast)
Stock Price: MYR 0.47; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	20.31%	35.93%	35.02%	27.78%	23.24%	20.03%	17.55%
Sector average	-	-4.22%	-5.41%	-4.43%	6.95%	-2.7%	42.31%
ROA	6.42%	7.94%	7.38%	6.84%	6.49%	6.23%	5.97%
Sector average	-	-0.27%	-1.24%	-2.07%	-2.69%	-2.42%	-4.02%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Edelteq Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	3.69%	3.25%	3.36%	3.27%	3.21%	3.22%	3.19%
Sector average	-	-4.84%	-4.31%	-4.33%	-4.49%	-3.15%	-2.4%

Total Assets	MYR 313,768.29K	MYR 475,390.00K	MYR 570,157.61K	MYR 652,009.37K	MYR 735,377.21K	MYR 811,111.73K	MYR 893,495.45K
Sector average	-	MYR 1,442,109.12K	MYR 1,524,332.99K	MYR 1,609,009.79K	MYR 1,707,959.12K	MYR 1,856,509.51K	MYR 2,264,393.14K

Net Income	MYR 13,543.27K	MYR 31,317.46K	MYR 38,603.67K	MYR 41,794.46K	MYR 45,053.89K	MYR 48,166.27K	MYR 50,885.11K
Sector average	-	MYR 53,614.36K	MYR 58,268.21K	MYR 59,665.22K	MYR 63,394.81K	MYR 73,194.42K	MYR 88,995.51K

Valuation	-	MYR 275,320.92K	MYR 286,288.38K	MYR 297,708.74K	MYR 309,605.00K	MYR 322,008.07K	MYR 334,957.89K
Sector average	-	MYR 1,670,798.12K	MYR 1,730,468.55K	MYR 1,800,516.51K	MYR 1,875,098.11K	MYR 2,001,159.35K	MYR 2,231,873.27K

Stock Price	-	MYR 0.47	MYR 0.49	MYR 0.51	MYR 0.53	MYR 0.55	MYR 0.57
Sector average	-	MYR 1.02	MYR 1.05	MYR 1.10	MYR 1.14	MYR 1.21	MYR 1.36