Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
46.01%
36.22%
28.39%
23.71%
20.45%
18.06%
Sector average
7.17%
-70.07%
19.81%
11.53%
4.93%
25.39%
ROA
28.47%
21.93%
18.66%
16.57%
14.93%
13.63%
Sector average
4.59%
2.54%
1.8%
1.26%
1.01%
0.68%
Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Edarat Communication and Information Technology Co.? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
32.33%
32.33%
32.33%
32.33%
32.33%
32.33%
Sector average
30.12%
29.61%
29.61%
29.61%
29.61%
28.78%
Net Margin
18.89%
18.83%
18.91%
18.91%
18.94%
18.96%
Sector average
3.14%
-2.24%
-1.43%
-1.65%
-1.57%
-2.72%
Total Assets
SARĀ 165,819.05K
SARĀ 217,854.65K
SARĀ 268,593.95K
SARĀ 324,022.46K
SARĀ 382,895.75K
SARĀ 445,535.92K
Sector average
SARĀ 12,364,799.39K
SARĀ 13,130,677.26K
SARĀ 14,127,793.11K
SARĀ 15,392,654.37K
SARĀ 16,879,942.97K
SARĀ 18,264,162.92K
Net Income
SARĀ 36,341.34K
SARĀ 42,060.48K
SARĀ 45,382.92K
SARĀ 49,097.26K
SARĀ 52,760.00K
SARĀ 56,455.02K
Sector average
SARĀ 985,248.71K
SARĀ 980,941.66K
SARĀ 990,508.66K
SARĀ 1,019,182.91K
SARĀ 1,100,246.35K
SARĀ 1,202,488.10K
Valuation
SARĀ 1,204,652.18K
SARĀ 1,211,522.71K
SARĀ 1,221,324.05K
SARĀ 1,234,313.06K
SARĀ 1,251,646.85K
SARĀ 1,274,446.79K
Sector average
SARĀ 5,257,962.22K
SARĀ 16,398,274.66K
SARĀ 16,442,028.39K
SARĀ 16,647,453.76K
SARĀ 16,901,066.22K
SARĀ 17,617,480.57K
Stock Price
SARĀ 159.60
SARĀ 160.51
SARĀ 161.81
SARĀ 163.53
SARĀ 165.83
SARĀ 168.85
Sector average
SARĀ 108.49
SARĀ 85.16
SARĀ 85.53
SARĀ 87.20
SARĀ 88.94
SARĀ 88.45
Edarat Communication and Information Technology Co. (9557.SR) Financial Forecast | Equlion