Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
2.85%
-18.79%
-23.17%
-34.46%
-61.71%
-165.19%
250.01%
Sector average
-
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
0.89%
-5.23%
-5.39%
-6.01%
-5.97%
-5.31%
-5.22%
Sector average
-
4.3%
2.97%
2.89%
2.8%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Ecoscience International Berhad? It covers the balance sheet, income statement and Equlion model projections.
2.68%
2.08%
Gross Margin
12.68%
4.43%
4.43%
4.43%
4.43%
4.43%
4.43%
Sector average
-
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
1.05%
-6.23%
-6.26%
-6.29%
-5.98%
-5.41%
-5.48%
Sector average
-
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 163,676.58K
MYR 139,651.00K
MYR 128,211.22K
MYR 141,513.18K
MYR 165,901.69K
MYR 184,273.02K
MYR 190,967.46K
Sector average
-
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
MYR 3,541,707.43K
Net Income
MYR 1,397.68K
-MYR 7,932.10K
-MYR 7,220.49K
-MYR 8,099.69K
-MYR 9,173.13K
-MYR 9,299.06K
-MYR 9,794.79K
Sector average
-
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
MYR 176,629.89K
Valuation
-
MYR 78,540.00K
MYR 71,493.95K
MYR 80,199.40K
MYR 90,828.09K
MYR 92,075.03K
MYR 96,983.48K
Sector average
-
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
MYR 1,494,718.80K
Stock Price
-
MYR 0.21
MYR 0.19
MYR 0.21
MYR 0.24
MYR 0.25
MYR 0.26
Sector average
-
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
Ecoscience International Berhad (0255.KL) Financial Forecast | Equlion
