Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
7.87%
7.81%
7.89%
7.9%
7.68%
7.69%
7.25%
Sector average
-
7.09%
-7.44%
6.92%
5.4%
4.2%
3.65%
ROA
3.91%
3.62%
3.7%
3.78%
3.76%
3.86%
3.75%
Sector average
-
2.5%
2.43%
2.29%
2.12%
Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Eco World Development Group Berhad? It covers the balance sheet, income statement and Equlion model projections.
2.5%
3.11%
Gross Margin
31.49%
29.99%
29.99%
29.99%
29.99%
29.99%
29.99%
Sector average
-
42.04%
42.03%
42.03%
42.03%
42.82%
42.61%
Net Margin
14.97%
13.97%
13.75%
13.72%
13.6%
14.12%
14.04%
Total Assets
MYR 13,474.84M
MYR 13,737.03M
MYR 14,539.74M
MYR 15,428.31M
MYR 16,271.84M
MYR 17,093.88M
MYR 17,849.72M
Sector average
-
MYR 3,465.33M
MYR 3,697.09M
MYR 3,942.04M
MYR 4,176.71M
MYR 4,423.52M
MYR 4,690.61M
Net Income
MYR 438.07M
MYR 492.48M
MYR 523.43M
MYR 566.82M
MYR 595.87M
MYR 644.32M
MYR 654.88M
Sector average
-
MYR 130.36M
MYR 149.84M
MYR 159.25M
MYR 164.95M
MYR 179.12M
MYR 184.13M
Valuation
-
MYR 6,215.82M
MYR 6,461.74M
MYR 6,717.76M
MYR 6,985.22M
MYR 7,263.64M
MYR 7,555.76M
Sector average
-
MYR 1,446.10M
MYR 1,523.71M
MYR 1,583.46M
MYR 1,646.95M
MYR 1,728.11M
MYR 1,667.91M
Stock Price
-
MYR 1.92
MYR 2.00
MYR 2.08
MYR 2.16
MYR 2.24
MYR 2.33
Sector average
-
MYR 0.85
MYR 0.90
MYR 0.93
MYR 0.97
MYR 1.02
MYR 1.03
Eco World Development Group Berhad (8206.KL) Financial Forecast | Equlion
