Eco-Shop Marketing Berhad (5337.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: 24.9%; 2026 (actual)
ROA: 13.93%; 2026 (actual)
Gross Margin: 33.26%; 2026 (actual)
Net Margin: 9.07%; 2026 (actual)
Total Assets: MYR 1,945.04M; 2026 (actual)
Net Income: MYR 264.56M; 2026 (actual)
Valuation: MYR 7,053.95M; 2026 (actual)
Stock Price: MYR 1.23; 2026 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2026 (actual)	2027	2028	2029	2030	2031
ROE	24.9%	21.56%	22.08%	21.58%	19.88%	17.24%
Sector average	11.14%	4.77%	6.23%	5.49%	12.81%	42.42%
ROA	13.93%	13.13%	14.27%	14.51%	13.89%	12.54%
Sector average	4.3%	2.97%	2.89%	2.8%	2.68%	2.08%

Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Eco-Shop Marketing Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	9.07%	9.14%	9.32%	9.36%	9.42%	9.46%
Sector average	3.62%	-8.4%	-7.24%	-6.24%	-5.37%	-6%

Total Assets	MYR 1,945.04M	MYR 2,229.29M	MYR 2,671.04M	MYR 3,193.16M	MYR 3,744.92M	MYR 4,272.56M
Sector average	MYR 2,057.26M	MYR 2,205.95M	MYR 2,478.11M	MYR 2,809.98M	MYR 3,128.34M	MYR 3,541.71M

Net Income	MYR 264.56M	MYR 274.12M	MYR 349.63M	MYR 425.39M	MYR 481.92M	MYR 502.88M
Sector average	MYR 107.56M	MYR 114.03M	MYR 133.42M	MYR 151.81M	MYR 168.40M	MYR 176.63M

Valuation	MYR 7,053.95M	MYR 7,344.36M	MYR 7,642.79M	MYR 7,949.86M	MYR 8,267.84M	MYR 8,600.34M
Sector average	MYR 1,597.02M	MYR 1,655.18M	MYR 1,722.24M	MYR 1,796.88M	MYR 1,878.25M	MYR 1,494.72M

Stock Price	MYR 1.23	MYR 1.28	MYR 1.33	MYR 1.38	MYR 1.44	MYR 1.49
Sector average	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72	MYR 1.51