Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
2.17%
13.52%
13.58%
14.94%
15.52%
15.19%
13.65%
Sector average
-
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
1.51%
9.77%
10.39%
11.68%
12.38%
12.36%
11.34%
Sector average
-
4.3%
2.97%
2.89%
2.8%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for ECM Libra Group Berhad? It covers the balance sheet, income statement and Equlion model projections.
2.68%
2.08%
Gross Margin
94.23%
94.29%
94.29%
94.29%
94.29%
94.29%
94.29%
Sector average
-
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
9.23%
62.96%
65.12%
65.72%
66.33%
67.4%
67.26%
Sector average
-
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 282,822.00K
MYR 292,128.00K
MYR 325,954.58K
MYR 371,394.55K
MYR 425,324.01K
MYR 484,995.27K
MYR 544,612.38K
Sector average
-
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
MYR 3,541,707.43K
Net Income
MYR 4,208.00K
MYR 28,091.39K
MYR 32,094.74K
MYR 40,727.44K
MYR 49,324.82K
MYR 56,276.51K
MYR 58,388.83K
Sector average
-
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
MYR 176,629.89K
Valuation
-
MYR 99,058.76K
MYR 103,134.05K
MYR 107,323.31K
MYR 111,635.96K
MYR 116,097.81K
MYR 120,766.78K
Sector average
-
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
MYR 1,494,718.80K
Stock Price
-
MYR 0.20
MYR 0.21
MYR 0.22
MYR 0.23
MYR 0.23
MYR 0.24
Sector average
-
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
ECM Libra Group Berhad (2143.KL) Financial Forecast | Equlion
