EC Excel Holdings Berhad (5192.KL)

Malaysia · Materials · MYR

Key financials

ROE: 4.06%; 2025 (actual)
ROA: 1.91%; 2025 (actual)
Gross Margin: 17.63%; 2025 (actual)
Net Margin: 2.59%; 2025 (actual)
Total Assets: MYR 296,895.57K; 2025 (actual)
Net Income: MYR 6,085.39K; 2025 (actual)
Valuation: MYR 161,247.42K; 2026 (forecast)
Stock Price: MYR 0.74; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	4.06%	6.71%	6.84%	6.16%	5.7%	5.55%	5.02%
Sector average	-	2.25%	-0.8%	8.05%	-3.21%	8.68%	2.3%
ROA	1.91%	3.41%	3.35%	3.1%	2.94%	2.95%	2.74%
Sector average	-	1.11%	0.67%	0.11%	-0.28%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for EC Excel Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	17.63%	19.63%	19.63%	19.63%	19.63%	19.63%	19.63%
Sector average	-	29.22%	29.22%	29.22%	29.22%	29.37%	31.29%

Net Margin	2.59%	3.75%	3.84%	3.7%	3.62%	3.78%	3.67%
Sector average	-	-7.34%	-6.75%	-6.79%	-6.9%	-6.8%	-6.75%

Total Assets	MYR 296,895.57K	MYR 356,786.00K	MYR 375,030.12K	MYR 386,818.26K	MYR 398,504.36K	MYR 409,249.01K	MYR 418,995.43K
Sector average	-	MYR 1,714,779.32K	MYR 1,772,883.78K	MYR 1,806,545.52K	MYR 1,836,103.89K	MYR 1,878,374.26K	MYR 1,849,466.04K

Net Income	MYR 6,085.39K	MYR 11,155.07K	MYR 12,258.00K	MYR 11,793.51K	MYR 11,561.26K	MYR 11,919.98K	MYR 11,352.19K
Sector average	-	MYR 27,736.86K	MYR 35,981.87K	MYR 32,933.18K	MYR 30,271.87K	MYR 30,900.28K	MYR 42,873.78K

Valuation	-	MYR 161,247.42K	MYR 167,341.00K	MYR 173,795.71K	MYR 180,607.03K	MYR 187,741.55K	MYR 195,291.73K
Sector average	-	MYR 1,373,347.85K	MYR 947,302.78K	MYR 862,599.42K	MYR 1,033,113.69K	MYR 1,035,695.29K	MYR 1,421,341.44K

Stock Price	-	MYR 0.74	MYR 0.77	MYR 0.80	MYR 0.83	MYR 0.87	MYR 0.90
Sector average	-	MYR 0.68	MYR 0.67	MYR 0.69	MYR 0.71	MYR 0.73	MYR 0.81