Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
8.74%
9.43%
8.26%
7.31%
6.68%
6.19%
5.79%
ROA
6.74%
6.75%
5.97%
5.42%
5.05%
4.76%
4.52%
Sector average
-
5.36%
3.82%
2.6%
1.92%
1.35%
0.57%
Gross Margin
26.88%
25.67%
25.67%
25.67%
25.67%
25.67%
25.67%
Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Eastern Province Cement Company? It covers the balance sheet, income statement and Equlion model projections.
Sector average
-
17.8%
17.8%
17.8%
17.8%
17.8%
17.39%
Net Margin
16.04%
15.94%
16.01%
15.67%
15.68%
15.61%
15.71%
Sector average
-
1.23%
1.64%
1.19%
1.24%
1.04%
-1.02%
Total Assets
SARĀ 3,244,405.00K
SARĀ 3,462,441.00K
SARĀ 3,642,188.97K
SARĀ 3,834,237.98K
SARĀ 4,023,671.22K
SARĀ 4,216,830.79K
SARĀ 4,406,024.86K
Sector average
-
SARĀ 10,423,129.64K
SARĀ 10,455,574.24K
SARĀ 10,273,877.65K
SARĀ 10,125,996.47K
SARĀ 9,990,072.67K
SARĀ 13,744,616.62K
Net Income
SARĀ 202,465.00K
SARĀ 226,296.63K
SARĀ 212,020.46K
SARĀ 202,671.04K
SARĀ 198,602.66K
SARĀ 196,258.65K
SARĀ 194,890.26K
Sector average
-
-SARĀ 123,475.76K
-SARĀ 104,625.61K
-SARĀ 108,650.43K
-SARĀ 94,467.10K
-SARĀ 89,042.63K
-SARĀ 256,319.60K
Valuation
-
SARĀ 1,952,658.76K
SARĀ 1,910,299.35K
SARĀ 1,888,838.63K
SARĀ 1,885,563.23K
SARĀ 1,900,727.23K
SARĀ 1,935,350.79K
Sector average
-
SARĀ 10,056,683.41K
SARĀ 9,840,826.54K
SARĀ 9,663,964.78K
SARĀ 9,486,238.18K
SARĀ 9,431,804.47K
SARĀ 14,000,636.47K
Stock Price
-
SARĀ 22.30
SARĀ 21.81
SARĀ 21.57
SARĀ 21.53
SARĀ 21.71
SARĀ 22.10
Sector average
-
SARĀ 26.85
SARĀ 25.97
SARĀ 25.67
SARĀ 25.46
SARĀ 25.70
SARĀ 27.82
Eastern Province Cement Company (3080.SR) Financial Forecast | Equlion
