Eastern & Oriental Berhad (3417.KL)

Malaysia · Construction and Real Estate · MYR

Key financials

ROE: 9.13%; 2026 (actual)
ROA: 4.33%; 2026 (actual)
Gross Margin: 45.79%; 2026 (actual)
Net Margin: 25.5%; 2026 (actual)
Total Assets: MYR 5,633.06M; 2026 (actual)
Net Income: MYR 221.22M; 2026 (actual)
Valuation: MYR 1,684.53M; 2026 (actual)
Stock Price: MYR 0.68; 2026 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2026 (actual)	2027	2028	2029	2030	2031
ROE	9.13%	9.32%	9.6%	9.05%	8.61%	8.34%
Sector average	7.09%	-7.44%	6.92%	5.4%	4.2%	3.65%
ROA	4.33%	4.17%	4.34%	4.2%	4.14%	4.24%
Sector average	2.5%	2.43%	2.29%	2.12%	2.5%	3.11%

Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Eastern & Oriental Berhad? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	MYR 5,633.06M	MYR 6,244.58M	MYR 6,666.63M	MYR 7,125.00M	MYR 7,407.06M	MYR 7,568.86M
Sector average	MYR 3,465.33M	MYR 3,697.09M	MYR 3,942.04M	MYR 4,176.71M	MYR 4,423.52M	MYR 4,690.61M

Net Income	MYR 221.22M	MYR 247.49M	MYR 280.29M	MYR 289.78M	MYR 301.12M	MYR 317.76M
Sector average	MYR 130.36M	MYR 149.84M	MYR 159.25M	MYR 164.95M	MYR 179.12M	MYR 184.13M

Valuation	MYR 1,684.53M	MYR 1,751.39M	MYR 1,820.63M	MYR 1,893.11M	MYR 1,968.94M	MYR 2,048.12M
Sector average	MYR 1,446.10M	MYR 1,523.71M	MYR 1,583.46M	MYR 1,646.95M	MYR 1,728.11M	MYR 1,667.91M

Stock Price	MYR 0.68	MYR 0.70	MYR 0.73	MYR 0.76	MYR 0.79	MYR 0.82
Sector average	MYR 0.85	MYR 0.90	MYR 0.93	MYR 0.97	MYR 1.02	MYR 1.03