Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
42.49%
30.92%
23.06%
18.16%
15.13%
12.89%
ROA
31.77%
25.39%
19.82%
16.08%
13.67%
11.81%
Sector average
5.36%
3.82%
2.6%
1.92%
1.35%
0.57%
Gross Margin
28.14%
28.14%
28.14%
28.14%
28.14%
28.14%
Sector average
Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for East Pipes Integrated Company for Industry? It covers the balance sheet, income statement and Equlion model projections.
17.8%
17.8%
17.8%
17.8%
17.8%
17.39%
Net Margin
24.95%
25.26%
25.28%
25.29%
25.3%
25.32%
Sector average
1.23%
1.64%
1.19%
1.24%
1.04%
-1.02%
Total Assets
SARĀ 1,969.89M
SARĀ 2,536.31M
SARĀ 3,082.59M
SARĀ 3,607.87M
SARĀ 4,130.66M
SARĀ 4,641.46M
Sector average
SARĀ 10,423.13M
SARĀ 10,455.57M
SARĀ 10,273.88M
SARĀ 10,126.00M
SARĀ 9,990.07M
SARĀ 13,744.62M
Net Income
SARĀ 573.26M
SARĀ 572.02M
SARĀ 556.70M
SARĀ 537.91M
SARĀ 528.89M
SARĀ 518.10M
Sector average
-SARĀ 123.48M
-SARĀ 104.63M
-SARĀ 108.65M
-SARĀ 94.47M
-SARĀ 89.04M
-SARĀ 256.32M
Valuation
SARĀ 5,085.73M
SARĀ 4,969.69M
SARĀ 4,900.39M
SARĀ 4,884.27M
SARĀ 4,918.01M
SARĀ 5,007.60M
Sector average
SARĀ 10,056.68M
SARĀ 9,840.83M
SARĀ 9,663.96M
SARĀ 9,486.24M
SARĀ 9,431.80M
SARĀ 14,000.64M
Stock Price
SARĀ 156.90
SARĀ 153.32
SARĀ 151.19
SARĀ 150.69
SARĀ 151.73
SARĀ 154.49
Sector average
SARĀ 26.85
SARĀ 25.97
SARĀ 25.67
SARĀ 25.46
SARĀ 25.70
SARĀ 27.82
East Pipes Integrated Company for Industry (1321.SR) Financial Forecast | Equlion