DXN Holdings Bhd. (5318.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: 20.69%; 2026 (actual)
ROA: 12.78%; 2026 (actual)
Gross Margin: 85.22%; 2026 (actual)
Net Margin: 14.3%; 2026 (actual)
Total Assets: MYR 2,161.45M; 2026 (actual)
Net Income: MYR 271.52M; 2026 (actual)
Valuation: MYR 2,378.33M; 2026 (actual)
Stock Price: MYR 0.49; 2026 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2026 (actual)	2027	2028	2029	2030	2031
ROE	20.69%	18.72%	19.28%	19.24%	17.96%	15.81%
Sector average	11.14%	4.77%	6.23%	5.49%	12.81%	42.42%
ROA	12.78%	12.17%	12.93%	13.05%	12.43%	11.29%
Sector average	4.3%	2.97%	2.89%	2.8%	2.68%	2.08%
Gross Margin	85.22%	85.22%	85.22%	85.22%

Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for DXN Holdings Bhd.? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	14.3%	14.21%	14.27%	14.25%	14.25%	14.27%
Sector average	3.62%	-8.4%	-7.24%	-6.24%	-5.37%	-6%

Total Assets	MYR 2,161.45M	MYR 2,469.03M	MYR 2,965.98M	MYR 3,550.56M	MYR 4,141.78M	MYR 4,680.16M
Sector average	MYR 2,057.26M	MYR 2,205.95M	MYR 2,478.11M	MYR 2,809.98M	MYR 3,128.34M	MYR 3,541.71M

Net Income	MYR 271.52M	MYR 281.77M	MYR 351.34M	MYR 425.23M	MYR 478.09M	MYR 497.92M
Sector average	MYR 107.56M	MYR 114.03M	MYR 133.42M	MYR 151.81M	MYR 168.40M	MYR 176.63M

Valuation	MYR 2,378.33M	MYR 2,475.93M	MYR 2,576.38M	MYR 2,679.78M	MYR 2,786.94M	MYR 2,899.02M
Sector average	MYR 1,597.02M	MYR 1,655.18M	MYR 1,722.24M	MYR 1,796.88M	MYR 1,878.25M	MYR 1,494.72M

Stock Price	MYR 0.49	MYR 0.51	MYR 0.53	MYR 0.55	MYR 0.57	MYR 0.59
Sector average	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72	MYR 1.51