Dustin Group AB (publ) (DUST.ST)

Sweden · Technology · SEK

Key financials

ROE: -72.72%; 2025 (actual)
ROA: -21.4%; 2025 (actual)
Gross Margin: -
Net Margin: -
Total Assets: SEK 7,995.00M; 2025 (actual)
Net Income: -SEK 2,548.21M; 2025 (actual)
Valuation: SEK 2,231.70M; 2025 (actual)
Stock Price: SEK 1.64; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	-72.72%	200%	66.67%	40%	28.57%	22.22%
Sector average	-58.36%	-15.56%	-22.82%	-60.33%	-5.4%	2.8%
ROA	-21.4%	-30.84%	-32.26%	-32.26%	-32.26%	-32.26%
Sector average	-15.66%	-18.37%	-24.33%	-31.23%	-25.08%	-4.52%
Total Assets	SEK 7,995.00M	SEK 7,319.00M	SEK 7,319.00M

Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Dustin Group AB (publ)? It covers the balance sheet, income statement and Equlion model projections.

Net Income	-SEK 2,548.21M	-SEK 2,361.21M	-SEK 2,361.21M	-SEK 2,361.21M	-SEK 2,361.21M	-SEK 2,361.21M
Sector average	SEK 244.68M	SEK 138.62M	SEK 145.24M	SEK 127.40M	SEK 140.34M	SEK 153.58M

Valuation	SEK 2,231.70M	SEK 2,067.93M	SEK 2,067.93M	SEK 2,067.93M	SEK 2,067.93M	SEK 2,067.93M
Sector average	SEK 4,387.44M	SEK 7,905.36M	SEK 7,988.29M	SEK 8,153.90M	SEK 8,320.63M	SEK 8,510.21M

Stock Price	SEK 1.64	SEK 1.52	SEK 1.52	SEK 1.52	SEK 1.52	SEK 1.52
Sector average	SEK 52.73	SEK 38.22	SEK 38.34	SEK 39.63	SEK 40.67	SEK 41.72