Duroc AB (publ) (DURC-B.ST)

Sweden · Industrial & Consumer Products · SEK

Key financials

ROE: -9.69%; 2026 (actual)
ROA: -5.13%; 2026 (actual)
Gross Margin: 44.51%; 2026 (actual)
Net Margin: -3.65%; 2026 (actual)
Total Assets: SEK 2,009.80M; 2026 (actual)
Net Income: -SEK 100.90M; 2026 (actual)
Valuation: SEK 750.75M; 2026 (actual)
Stock Price: SEK 19.25; 2026 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2026 (actual)	2027	2028	2029	2030	2031
ROE	-9.69%	-10.04%	-12.32%	-16.49%	-21.34%	-28.09%
Sector average	-4.7%	10.06%	9.79%	16.99%	21.11%	18.56%
ROA	-5.13%	-4.92%	-5.6%	-6.62%	-6.96%	-6.89%
Sector average	-4.96%	-11.32%	-13.19%	-13.87%	-14.36%	-35.3%
Gross Margin	44.51%	44.51%	44.51%

Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Duroc AB (publ)? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 2,009.80M	SEK 1,909.33M	SEK 1,870.41M	SEK 1,841.32M	SEK 1,947.04M	SEK 1,997.29M
Sector average	SEK 20,092.56M	SEK 22,231.05M	SEK 25,423.78M	SEK 28,653.41M	SEK 31,315.20M	SEK 30,027.35M

Net Income	-SEK 100.90M	-SEK 96.48M	-SEK 105.92M	-SEK 122.85M	-SEK 131.84M	-SEK 135.91M
Sector average	SEK 1,005.54M	SEK 1,253.75M	SEK 1,471.95M	SEK 1,710.99M	SEK 1,833.05M	SEK 1,714.07M

Valuation	SEK 750.75M	SEK 717.83M	SEK 788.10M	SEK 914.08M	SEK 980.94M	SEK 1,011.26M
Sector average	SEK 26,182.43M	SEK 26,737.90M	SEK 27,294.34M	SEK 27,811.91M	SEK 28,326.84M	SEK 18,910.52M

Stock Price	SEK 19.25	SEK 18.41	SEK 20.21	SEK 23.44	SEK 25.15	SEK 25.93
Sector average	SEK 97.72	SEK 99.72	SEK 102.25	SEK 104.49	SEK 106.55	SEK 81.00