Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-5.3%
-5.52%
-5.48%
-5.47%
-5.48%
-5.49%
Sector average
4.19%
-5.13%
31.2%
14.71%
10.43%
8.26%
ROA
-3.43%
-3.41%
-3.34%
-3.3%
-3.27%
-3.25%
Sector average
5.88%
5.74%
4.05%
3%
2.19%
1.59%
Gross Margin
39.07%
39.07%
39.07%
39.07%
Amounts in CHF (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Projections are model estimates, not investment advice.
Want the full financial forecast report for DSM-Firmenich AG? It covers the balance sheet, income statement and Equlion model projections.
39.07%
39.07%
Sector average
42.21%
41.79%
41.79%
41.79%
41.79%
41.79%
Net Margin
-11.97%
-11.11%
-11.09%
-11.13%
-11.28%
-11.31%
Sector average
14.31%
14.9%
15.13%
15.47%
15.86%
16.14%
Total Assets
CHFÂ 29,345.00M
CHFÂ 28,231.58M
CHFÂ 26,974.93M
CHFÂ 25,789.75M
CHFÂ 24,636.62M
CHFÂ 23,607.99M
Sector average
CHFÂ 12,426.25M
CHFÂ 13,810.89M
CHFÂ 15,218.05M
CHFÂ 16,582.32M
CHFÂ 17,886.28M
CHFÂ 19,184.65M
Net Income
-CHFÂ 1,081.00M
-CHFÂ 980.51M
-CHFÂ 920.85M
-CHFÂ 870.14M
-CHFÂ 824.62M
-CHFÂ 783.25M
Sector average
CHFÂ 1,585.81M
CHFÂ 1,571.69M
CHFÂ 1,535.64M
CHFÂ 1,497.65M
CHFÂ 1,450.14M
CHFÂ 1,406.98M
DSM-Firmenich AG (DSFIR.SW) Financial Forecast | Equlion