Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
31.86%
29.14%
27.13%
24.47%
22.16%
19.24%
Sector average
15.4%
13.51%
12.5%
10.1%
-79.46%
12.09%
ROA
10.97%
10.86%
11.6%
11.57%
11.37%
10.62%
Sector average
8.49%
7.65%
7.54%
7.58%
7.74%
7.42%
Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Dr. Sulaiman Al Habib Medical Services Group Company? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
30.69%
30.69%
30.69%
30.69%
30.69%
30.69%
Sector average
35.66%
35.13%
35.13%
35.13%
35.13%
35.13%
Net Margin
17.52%
18.02%
19%
18.68%
18.81%
18.82%
Sector average
11.59%
10.87%
11.04%
10.98%
11.17%
11.25%
Total Assets
SARĀ 23,204.95M
SARĀ 26,449.24M
SARĀ 30,887.39M
SARĀ 36,203.69M
SARĀ 41,871.60M
SARĀ 47,292.87M
Sector average
SARĀ 2,937.65M
SARĀ 3,177.89M
SARĀ 3,554.62M
SARĀ 4,038.94M
SARĀ 4,611.04M
SARĀ 5,154.00M
Net Income
SARĀ 2,401.47M
SARĀ 2,695.32M
SARĀ 3,326.25M
SARĀ 3,881.89M
SARĀ 4,437.03M
SARĀ 4,735.82M
Sector average
SARĀ 254.52M
SARĀ 258.37M
SARĀ 297.68M
SARĀ 342.59M
SARĀ 402.77M
SARĀ 440.01M
Valuation
SARĀ 90,423.68M
SARĀ 92,330.21M
SARĀ 93,880.97M
SARĀ 95,274.47M
SARĀ 96,593.70M
SARĀ 98,353.25M
Sector average
SARĀ 3,759.12M
SARĀ 6,280.05M
SARĀ 6,391.59M
SARĀ 6,501.26M
SARĀ 6,596.14M
SARĀ 6,709.36M
Stock Price
SARĀ 253.02
SARĀ 258.36
SARĀ 262.69
SARĀ 266.59
SARĀ 270.29
SARĀ 275.21
Sector average
SARĀ 59.86
SARĀ 56.52
SARĀ 57.60
SARĀ 58.69
SARĀ 59.61
SARĀ 60.65
Dr. Sulaiman Al Habib Medical Services Group Company (4013.SR) Financial Forecast | Equlion
