Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
9.92%
8.79%
7.5%
6.5%
5.66%
5%
Sector average
-5.13%
31.2%
14.71%
10.43%
8.26%
5.09%
ROA
7.51%
6.92%
6.05%
5.35%
4.74%
4.24%
Sector average
5.74%
4.05%
3%
2.19%
1.59%
3.73%
Amounts in CHF (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Dottikon ES Holding AG? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
63.63%
63.63%
63.63%
63.63%
63.63%
63.63%
Sector average
41.79%
41.79%
41.79%
41.79%
41.79%
44.4%
Net Margin
24.18%
24.14%
24.22%
24.27%
24.3%
24.37%
Sector average
14.9%
15.13%
15.47%
15.86%
16.14%
16.77%
Total Assets
CHFÂ 1,408,524.00K
CHFÂ 1,504,785.14K
CHFÂ 1,584,533.30K
CHFÂ 1,659,455.50K
CHFÂ 1,728,250.92K
CHFÂ 1,792,829.35K
Sector average
CHFÂ 13,810,890.20K
CHFÂ 15,218,054.17K
CHFÂ 16,582,323.31K
CHFÂ 17,886,279.74K
CHFÂ 19,184,651.12K
CHFÂ 15,298,199.68K
Net Income
CHFÂ 103,599.00K
CHFÂ 100,829.83K
CHFÂ 93,378.62K
CHFÂ 86,783.30K
CHFÂ 80,310.05K
CHFÂ 74,713.11K
Sector average
CHFÂ 1,571,690.41K
CHFÂ 1,535,643.72K
CHFÂ 1,497,645.31K
CHFÂ 1,450,138.41K
CHFÂ 1,406,979.54K
CHFÂ 493,871.55K
Valuation
CHFÂ 4,748,704.41K
CHFÂ 4,805,374.87K
CHFÂ 4,869,913.17K
CHFÂ 4,941,869.44K
CHFÂ 5,021,255.35K
CHFÂ 5,107,612.93K
Sector average
CHFÂ 13,702,327.85K
CHFÂ 13,919,402.37K
CHFÂ 14,149,740.23K
CHFÂ 14,395,994.30K
CHFÂ 14,656,726.31K
CHFÂ 15,222,136.46K
Stock Price
CHFÂ 343.50
CHFÂ 347.60
CHFÂ 352.27
CHFÂ 357.47
CHFÂ 363.22
CHFÂ 369.46
Sector average
CHFÂ 483.78
CHFÂ 490.47
CHFÂ 497.80
CHFÂ 505.80
CHFÂ 514.40
CHFÂ 207.89
Dottikon ES Holding AG (DESN.SW) Financial Forecast | Equlion