Done.ai Group AB (DONE.ST)

Sweden · Technology · SEK

Key financials

ROE: -8.46%; 2025 (actual)
ROA: -6.36%; 2025 (actual)
Gross Margin: 30.31%; 2025 (actual)
Net Margin: -41.86%; 2025 (actual)
Total Assets: SEK 846.21M; 2025 (actual)
Net Income: -SEK 100.39M; 2025 (actual)
Valuation: SEK 569.09M; 2026 (forecast)
Stock Price: SEK 6.69; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-8.46%	-33.46%	-49.83%	-118.27%	550.12%	88.22%	49.44%
Sector average	-	-15.56%	-22.82%	-60.33%	-5.4%	2.8%	21.99%
ROA	-6.36%	-15.98%	-17.04%	-18.79%	-19.64%	-20.42%	-21.2%
Sector average	-	-18.37%	-24.33%	-31.23%	-25.08%	-4.52%	-35.58%

Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Done.ai Group AB? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 846.21M	SEK 950.11M	SEK 940.24M	SEK 979.45M	SEK 1,015.40M	SEK 1,049.26M	SEK 1,083.70M
Sector average	-	SEK 5,604.62M	SEK 5,869.47M	SEK 6,223.42M	SEK 6,660.20M	SEK 7,120.78M	SEK 11,144.57M

Net Income	-SEK 100.39M	-SEK 143.56M	-SEK 161.10M	-SEK 180.39M	-SEK 195.88M	-SEK 210.81M	-SEK 226.14M
Sector average	-	SEK 138.62M	SEK 145.24M	SEK 127.40M	SEK 140.34M	SEK 153.58M	SEK 307.71M

Valuation	-	SEK 569.09M	SEK 638.62M	SEK 715.08M	SEK 776.51M	SEK 835.69M	SEK 896.45M
Sector average	-	SEK 7,905.36M	SEK 7,988.29M	SEK 8,153.90M	SEK 8,320.63M	SEK 8,510.21M	SEK 8,212.22M

Stock Price	-	SEK 6.69	SEK 7.51	SEK 8.41	SEK 9.13	SEK 9.82	SEK 10.54
Sector average	-	SEK 38.22	SEK 38.34	SEK 39.63	SEK 40.67	SEK 41.72	SEK 25.12