Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-35.88%
-37.45%
-68.39%
-275.9%
159.94%
64%
Sector average
-19.57%
-18.86%
21.26%
45.9%
27.83%
13.61%
ROA
-16.76%
-16.59%
-19.01%
-20.03%
-20.83%
-21.17%
Sector average
-4.19%
-6.68%
-24.58%
1.77%
-29.44%
7.73%
Gross Margin
22.23%
22.23%
22.23%
Amounts in CHF (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for DocMorris AG? It covers the balance sheet, income statement and Equlion model projections.
22.23%
22.23%
22.23%
Sector average
40.44%
40.6%
40.6%
40.6%
40.6%
40.6%
Net Margin
-11.95%
-10.65%
-10.46%
-10.32%
-10.23%
-10.16%
Total Assets
CHFÂ 825,404.00K
CHFÂ 729,919.42K
CHFÂ 771,357.69K
CHFÂ 818,509.56K
CHFÂ 860,726.26K
CHFÂ 888,853.47K
Sector average
CHFÂ 6,583,664.69K
CHFÂ 7,029,775.91K
CHFÂ 7,875,113.17K
CHFÂ 8,842,325.96K
CHFÂ 9,880,548.85K
CHFÂ 10,888,357.41K
Net Income
-CHFÂ 134,395.00K
-CHFÂ 129,036.23K
-CHFÂ 142,705.58K
-CHFÂ 159,216.67K
-CHFÂ 174,887.29K
-CHFÂ 185,214.61K
Sector average
CHFÂ 509,037.80K
CHFÂ 497,738.03K
CHFÂ 567,206.48K
CHFÂ 655,953.18K
CHFÂ 738,044.20K
CHFÂ 795,142.15K
Valuation
CHFÂ 303,339.44K
CHFÂ 291,244.30K
CHFÂ 322,097.04K
CHFÂ 359,363.79K
CHFÂ 394,733.52K
CHFÂ 418,043.04K
Sector average
CHFÂ 12,182,569.70K
CHFÂ 13,169,956.24K
CHFÂ 13,319,586.58K
CHFÂ 13,502,659.68K
CHFÂ 13,728,881.51K
CHFÂ 13,908,079.25K
Stock Price
CHFÂ 5.95
CHFÂ 5.71
CHFÂ 6.32
CHFÂ 7.05
CHFÂ 7.74
CHFÂ 8.20
Sector average
CHFÂ 102.74
CHFÂ 98.77
CHFÂ 102.59
CHFÂ 107.21
CHFÂ 112.19
CHFÂ 115.32
DocMorris AG (DOCM.SW) Financial Forecast | Equlion