Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-104.11%
90.33%
39.41%
28.57%
22.48%
18.68%
15.95%
Sector average
-
10.14%
0.49%
-6.09%
-27.16%
39.01%
24.05%
ROA
-33.63%
53.73%
32.75%
24.9%
20.15%
17.05%
14.74%
Sector average
-
4.73%
1.29%
-0.41%
-1.31%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Dlaboratory Sweden AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
-1.95%
-1.49%
Gross Margin
93.11%
92.97%
92.97%
92.97%
92.97%
92.97%
92.97%
Sector average
-
50.78%
50.78%
50.78%
50.78%
50.78%
52.13%
Net Margin
-17.34%
38.88%
37.91%
37.91%
37.91%
37.91%
37.91%
Total Assets
SEK 20,822.00K
SEK 43,441.00K
SEK 60,579.20K
SEK 77,938.13K
SEK 95,533.54K
SEK 113,527.81K
SEK 131,743.98K
Sector average
-
SEK 938,510.58K
SEK 978,638.93K
SEK 1,019,386.52K
SEK 1,060,613.25K
SEK 1,102,958.63K
SEK 1,458,297.60K
Net Income
-SEK 7,646.00K
SEK 17,265.58K
SEK 17,035.56K
SEK 17,248.54K
SEK 17,476.99K
SEK 17,817.67K
SEK 18,080.12K
Sector average
-
SEK 24,699.47K
SEK 26,351.69K
SEK 24,794.55K
SEK 24,968.28K
SEK 25,250.29K
SEK 48,844.83K
Valuation
-
SEK 40,667.94K
SEK 41,297.53K
SEK 41,967.95K
SEK 42,680.39K
SEK 43,431.95K
SEK 44,227.95K
Sector average
-
SEK 675,314.99K
SEK 661,265.23K
SEK 688,144.94K
SEK 698,423.38K
SEK 709,654.79K
SEK 681,210.50K
Stock Price
-
SEK 2.40
SEK 2.44
SEK 2.48
SEK 2.52
SEK 2.56
SEK 2.61
Sector average
-
SEK 23.62
SEK 23.84
SEK 24.28
SEK 24.68
SEK 25.11
SEK 36.93
Dlaboratory Sweden AB (publ) (DLAB.ST) Financial Forecast | Equlion
