Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
6.78%
6.68%
9.5%
7.64%
7.58%
7.25%
ROA
2.46%
2.44%
3.52%
2.85%
2.86%
2.85%
Sector average
1.59%
2.59%
3.14%
2.19%
2.01%
1.89%
Gross Margin
68.63%
68.63%
68.63%
68.63%
68.63%
68.63%
Sector average
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Diös Fastigheter AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
67.91%
67.49%
67.49%
67.49%
67.49%
67.49%
Net Margin
30.35%
29.43%
42.19%
33.93%
34.67%
34.94%
Sector average
3.48%
-8.51%
12.2%
-3.63%
-5.09%
-6.16%
Total Assets
SEK 33,364.00M
SEK 35,493.18M
SEK 38,185.09M
SEK 41,577.10M
SEK 43,585.63M
SEK 44,558.62M
Sector average
SEK 33,698.69M
SEK 35,458.04M
SEK 37,924.18M
SEK 41,383.19M
SEK 43,452.68M
SEK 44,535.67M
Net Income
SEK 808.00M
SEK 841.72M
SEK 1,298.22M
SEK 1,136.87M
SEK 1,218.21M
SEK 1,254.90M
Sector average
SEK 564.10M
SEK 550.32M
SEK 939.02M
SEK 745.35M
SEK 790.30M
SEK 808.91M
Valuation
SEK 8,784.07M
SEK 8,966.31M
SEK 9,098.34M
SEK 9,263.20M
SEK 9,428.83M
SEK 9,601.63M
Sector average
SEK 11,485.58M
SEK 15,382.31M
SEK 15,434.33M
SEK 15,836.80M
SEK 16,087.18M
SEK 16,367.29M
Stock Price
SEK 63.23
SEK 64.54
SEK 65.50
SEK 66.68
SEK 67.87
SEK 69.12
Sector average
SEK 98.41
SEK 78.82
SEK 78.62
SEK 81.58
SEK 82.98
SEK 84.43
Diös Fastigheter AB (publ) (DIOS.ST) Financial Forecast | Equlion
