Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
9.33%
8.78%
8.24%
7.6%
7.26%
6.91%
Sector average
-19.96%
4.22%
11.29%
6.2%
18.02%
7.92%
ROA
6.53%
6.07%
5.84%
5.51%
5.36%
5.2%
Sector average
6.3%
5.41%
4.41%
3.65%
3.21%
2.61%
Gross Margin
100%
100%
100%
100%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Dialog Group Berhad? It covers the balance sheet, income statement and Equlion model projections.
100%
100%
Sector average
30.97%
30.97%
30.97%
30.97%
30.97%
31.44%
Net Margin
20.58%
20.38%
20.57%
20.28%
20.45%
20.59%
Sector average
34.6%
34.26%
33.87%
33.04%
32.6%
33.84%
Total Assets
MYR 9,502,131.00K
MYR 10,100,160.69K
MYR 10,711,452.20K
MYR 11,322,440.40K
MYR 11,952,156.56K
MYR 12,594,139.86K
Sector average
MYR 11,840,324.81K
MYR 12,314,527.97K
MYR 12,790,920.64K
MYR 13,260,892.11K
MYR 13,773,703.27K
MYR 14,898,843.35K
Net Income
MYR 593,552.00K
MYR 594,871.00K
MYR 607,893.87K
MYR 607,343.74K
MYR 624,281.22K
MYR 637,796.44K
Sector average
MYR 439,820.55K
MYR 440,351.49K
MYR 441,422.87K
MYR 430,116.60K
MYR 456,132.65K
MYR 481,274.61K
Valuation
MYR 10,495,393.45K
MYR 10,901,859.44K
MYR 11,328,133.33K
MYR 11,776,471.97K
MYR 12,246,200.13K
MYR 12,738,691.14K
Sector average
MYR 5,325,426.95K
MYR 5,519,727.11K
MYR 5,735,315.15K
MYR 5,968,138.26K
MYR 6,202,663.12K
MYR 6,656,421.88K
Stock Price
MYR 1.86
MYR 1.93
MYR 2.01
MYR 2.09
MYR 2.17
MYR 2.26
Sector average
MYR 2.13
MYR 2.20
MYR 2.29
MYR 2.39
MYR 2.48
MYR 2.61
Dialog Group Berhad (7277.KL) Financial Forecast | Equlion
