Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-11.12%
-2.31%
-1.17%
-1.68%
-2.02%
-1.56%
-1.96%
Sector average
-
-4.22%
-5.41%
-4.43%
6.95%
-2.7%
42.31%
ROA
-6.1%
-1.35%
-0.72%
-1.02%
-1.22%
-0.93%
-1.17%
Sector average
-
-0.27%
-1.24%
-2.07%
-2.69%
-2.42%
-4.02%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for DGB Asia Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
73.69%
78.19%
78.19%
78.19%
78.19%
78.19%
78.19%
Sector average
-
36.77%
36.77%
36.77%
36.77%
36.59%
37.94%
Net Margin
-24.52%
-5.01%
-2.72%
-3.69%
-4.13%
-2.95%
-3.42%
Sector average
-
-4.84%
-4.31%
-4.33%
-4.49%
-3.15%
-2.4%
Total Assets
MYR 211,596.30K
MYR 194,377.00K
MYR 192,983.89K
MYR 191,019.61K
MYR 188,701.60K
MYR 186,947.21K
MYR 184,772.93K
Sector average
-
MYR 1,442,109.12K
MYR 1,524,332.99K
MYR 1,609,009.79K
MYR 1,707,959.12K
MYR 1,856,509.51K
MYR 2,264,393.14K
Net Income
-MYR 13,854.24K
-MYR 2,743.93K
-MYR 1,393.11K
-MYR 1,964.28K
-MYR 2,318.01K
-MYR 1,754.39K
-MYR 2,174.28K
Sector average
-
MYR 53,614.36K
MYR 58,268.21K
MYR 59,665.22K
MYR 63,394.81K
MYR 73,194.42K
MYR 88,995.51K
Valuation
-
MYR 11,568.07K
MYR 5,873.17K
MYR 8,281.16K
MYR 9,772.43K
MYR 7,396.29K
MYR 9,166.51K
Sector average
-
MYR 1,670,798.12K
MYR 1,730,468.55K
MYR 1,800,516.51K
MYR 1,875,098.11K
MYR 2,001,159.35K
MYR 2,231,873.27K
Stock Price
-
MYR 0.04
MYR 0.02
MYR 0.03
MYR 0.03
MYR 0.02
MYR 0.03
Sector average
-
MYR 1.02
MYR 1.05
MYR 1.10
MYR 1.14
MYR 1.21
MYR 1.36
DGB Asia Berhad (0152.KL) Financial Forecast | Equlion
