Development Works Food Company (6013.SR)

Saudi Arabia · Industrial & Consumer Products · SAR

Key financials

ROE: -26.29%; 2025 (actual)
ROA: -7.38%; 2025 (actual)
Gross Margin: 5.78%; 2025 (actual)
Net Margin: -4.96%; 2025 (actual)
Total Assets: SAR 69,601.26K; 2025 (actual)
Net Income: -SAR 5,169.60K; 2025 (actual)
Valuation: SAR 338,947.11K; 2026 (forecast)
Stock Price: SAR 109.70; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-26.29%	-47.92%	-60.58%	-287.98%	161.76%	70.47%	43.44%
Sector average	-	-11.95%	15.22%	13.8%	12.51%	11.46%	28.66%
ROA	-7.38%	-11.31%	-10.72%	-14.4%	-17.54%	-20.25%	-20.94%
Sector average	-	3.75%	3.72%	3.27%

Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Development Works Food Company? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	5.78%	2.05%	2.05%	2.05%	2.05%	2.05%	2.05%
Sector average	-	22.74%	22.74%	22.74%	22.74%	22.8%	13.95%

Net Margin	-4.96%	-9.06%	-8.35%	-9.93%	-11.08%	-12.24%	-12.54%
Sector average	-	11.68%	6.67%	1.87%	-0.24%	-1.86%	-13.44%

Total Assets	SAR 69,601.26K	SAR 67,553.02K	SAR 65,243.59K	SAR 68,967.41K	SAR 73,466.05K	SAR 76,633.17K	SAR 77,957.48K
Sector average	-	SAR 2,995,827.98K	SAR 3,243,666.94K	SAR 3,709,278.68K	SAR 4,233,869.51K	SAR 4,702,285.72K	SAR 5,898,809.00K

Net Income	-SAR 5,169.60K	-SAR 7,752.76K	-SAR 7,117.14K	-SAR 9,665.98K	-SAR 12,492.16K	-SAR 15,198.90K	-SAR 16,184.58K
Sector average	-	SAR 151,879.20K	SAR 175,764.38K	SAR 200,739.12K	SAR 231,048.42K	SAR 246,539.41K	SAR 264,632.76K

Valuation	-	SAR 338,947.11K	SAR 311,158.10K	SAR 422,592.15K	SAR 546,151.66K	SAR 664,489.11K	SAR 707,582.59K
Sector average	-	SAR 2,721,038.30K	SAR 2,765,321.93K	SAR 2,769,146.33K	SAR 2,831,425.63K	SAR 2,973,605.62K	SAR 3,299,543.97K

Stock Price	-	SAR 109.70	SAR 100.71	SAR 136.77	SAR 176.76	SAR 215.06	SAR 229.01
Sector average	-	SAR 34.54	SAR 35.26	SAR 36.32	SAR 37.58	SAR 39.29	SAR 42.24