Destini Berhad (7212.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: 3.26%; 2026 (actual)
ROA: 1.21%; 2026 (actual)
Gross Margin: 31.55%; 2026 (actual)
Net Margin: 1.47%; 2026 (actual)
Total Assets: MYR 370.95M; 2026 (actual)
Net Income: MYR 4.52M; 2026 (actual)
Valuation: MYR 159.20M; 2026 (actual)
Stock Price: MYR 0.29; 2026 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2026 (actual)	2027	2028	2029	2030	2031
ROE	3.26%	3.01%	3.47%	3.99%	4.45%	4.49%
Sector average	11.14%	4.77%	6.23%	5.49%	12.81%	42.42%
ROA	1.21%	1.17%	1.37%	1.5%	1.58%	1.56%
Sector average	4.3%	2.97%	2.89%	2.8%	2.68%	2.08%
Gross Margin	31.55%	31.55%	31.55%	31.55%

Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Destini Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	1.47%	1.52%	1.6%	1.65%	1.71%	1.74%
Sector average	3.62%	-8.4%	-7.24%	-6.24%	-5.37%	-6%

Total Assets	MYR 370.95M	MYR 362.16M	MYR 385.82M	MYR 424.99M	MYR 471.20M	MYR 488.29M
Sector average	MYR 2,057.26M	MYR 2,205.95M	MYR 2,478.11M	MYR 2,809.98M	MYR 3,128.34M	MYR 3,541.71M

Net Income	MYR 4.52M	MYR 4.29M	MYR 5.11M	MYR 6.10M	MYR 7.09M	MYR 7.48M
Sector average	MYR 107.56M	MYR 114.03M	MYR 133.42M	MYR 151.81M	MYR 168.40M	MYR 176.63M

Valuation	MYR 159.20M	MYR 165.73M	MYR 172.48M	MYR 179.44M	MYR 186.63M	MYR 194.13M
Sector average	MYR 1,597.02M	MYR 1,655.18M	MYR 1,722.24M	MYR 1,796.88M	MYR 1,878.25M	MYR 1,494.72M

Stock Price	MYR 0.29	MYR 0.30	MYR 0.31	MYR 0.33	MYR 0.34	MYR 0.35
Sector average	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72	MYR 1.51