Derayah Financial - Derayah Reit Fund (4339.SR)

Saudi Arabia · Construction and Real Estate · SAR

Key financials

ROE: 1.02%; 2025 (actual)
ROA: 0.58%; 2025 (actual)
Gross Margin: 86.81%; 2025 (actual)
Net Margin: 8.7%; 2025 (actual)
Total Assets: SAR 1,492.39M; 2025 (actual)
Net Income: SAR 8.73M; 2025 (actual)
Valuation: SAR 533.12M; 2025 (actual)
Stock Price: SAR 4.96; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	1.02%	0.95%	2.4%	2.18%	2.51%	2.55%
Sector average	7.23%	6.56%	6.64%	5.4%	4.34%	0.77%
ROA	0.58%	0.52%	1.24%	1.07%	1.2%	1.21%
Sector average	4.93%	4.34%	4.4%	4.02%	3.87%	3.6%

Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Derayah Financial - Derayah Reit Fund? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	8.7%	7.37%	17.74%	15.37%	17.28%	17.63%
Sector average	22.67%	22.69%	28.44%	26.27%	26.79%	26.4%

Total Assets	SAR 1,492.39M	SAR 1,616.37M	SAR 1,722.50M	SAR 1,843.13M	SAR 1,932.67M	SAR 1,975.45M
Sector average	SAR 4,965.72M	SAR 5,090.61M	SAR 5,413.16M	SAR 5,807.88M	SAR 6,179.97M	SAR 6,465.64M

Net Income	SAR 8.73M	SAR 8.04M	SAR 20.64M	SAR 19.15M	SAR 22.58M	SAR 23.56M
Sector average	SAR 142.95M	SAR 161.49M	SAR 212.12M	SAR 215.92M	SAR 233.23M	SAR 240.08M

Valuation	SAR 533.12M	SAR 554.95M	SAR 556.08M	SAR 564.63M	SAR 571.43M	SAR 581.84M
Sector average	SAR 522.44M	SAR 2,822.25M	SAR 2,786.98M	SAR 2,814.37M	SAR 2,832.02M	SAR 2,902.12M

Stock Price	SAR 4.96	SAR 5.16	SAR 5.17	SAR 5.25	SAR 5.32	SAR 5.41
Sector average	SAR 12.83	SAR 14.31	SAR 13.88	SAR 14.15	SAR 14.23	SAR 14.54