Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-
33.36%
27.65%
21.67%
17.9%
14.47%
12.43%
Sector average
-
-13.89%
21.66%
12.38%
9.45%
7.35%
2.01%
ROA
-
13.98%
13.68%
12.03%
10.8%
9.28%
8.34%
Sector average
-
3.22%
2.69%
2.1%
1.68%
1.25%
1.06%
Total Assets
Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Derayah Financial Company? It covers the balance sheet, income statement and Equlion model projections.
SARĀ 2,872.05M
SARĀ 2,693.14M
SARĀ 3,088.49M
SARĀ 3,483.96M
SARĀ 3,881.56M
SARĀ 4,259.17M
SARĀ 4,629.97M
Sector average
-
SARĀ 28,767.65M
SARĀ 29,329.57M
SARĀ 29,907.80M
SARĀ 30,485.41M
SARĀ 31,032.91M
SARĀ 3,618.91M
Net Income
SARĀ 400.16M
SARĀ 388.92M
SARĀ 395.35M
SARĀ 395.47M
SARĀ 397.60M
SARĀ 377.61M
SARĀ 370.80M
Sector average
-
SARĀ 589.12M
SARĀ 560.82M
SARĀ 577.13M
SARĀ 576.50M
SARĀ 546.46M
SARĀ 84.40M
Valuation
-
SARĀ 6,097.71M
SARĀ 5,976.53M
SARĀ 5,897.15M
SARĀ 5,861.52M
SARĀ 5,903.18M
SARĀ 6,010.71M
Sector average
-
SARĀ 6,623.93M
SARĀ 6,524.26M
SARĀ 6,498.42M
SARĀ 6,515.98M
SARĀ 6,616.09M
SARĀ 2,070.70M
Stock Price
-
SARĀ 24.94
SARĀ 24.44
SARĀ 24.12
SARĀ 23.97
SARĀ 24.14
SARĀ 24.58
Sector average
-
SARĀ 38.88
SARĀ 38.18
SARĀ 38.08
SARĀ 38.17
SARĀ 38.49
SARĀ 13.65
Derayah Financial Company (4084.SR) Financial Forecast | Equlion