Dedicare AB (publ) (DEDI.ST)

Sweden · Industrial & Consumer Products · SEK

Key financials

ROE: 11.21%; 2025 (actual)
ROA: 5.4%; 2025 (actual)
Gross Margin: 24.76%; 2025 (actual)
Net Margin: 2.27%; 2025 (actual)
Total Assets: SEK 596.23M; 2025 (actual)
Net Income: SEK 33.09M; 2025 (actual)
Valuation: SEK 408.84M; 2025 (actual)
Stock Price: SEK 40.92; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	11.21%	10.68%	11.67%	12.32%	12.25%	11.31%
Sector average	103.09%	-4.7%	10.06%	9.79%	16.99%	21.11%
ROA	5.4%	5.35%	5.93%	6.13%	6.05%	5.73%
Sector average	-2.38%	-4.96%	-11.32%	-13.19%	-13.87%	-14.36%
Gross Margin	24.76%	24.76%	24.76%	24.76%

Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Dedicare AB (publ)? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 596.23M	SEK 630.85M	SEK 722.43M	SEK 837.42M	SEK 938.51M	SEK 1,011.22M
Sector average	SEK 19,145.09M	SEK 20,092.56M	SEK 22,231.05M	SEK 25,423.78M	SEK 28,653.41M	SEK 31,315.20M

Net Income	SEK 33.09M	SEK 32.85M	SEK 40.14M	SEK 47.78M	SEK 53.72M	SEK 55.83M
Sector average	SEK 962.34M	SEK 1,005.54M	SEK 1,253.75M	SEK 1,471.95M	SEK 1,710.99M	SEK 1,833.05M

Valuation	SEK 408.84M	SEK 418.05M	SEK 426.73M	SEK 434.87M	SEK 442.71M	SEK 450.82M
Sector average	SEK 19,146.44M	SEK 26,182.43M	SEK 26,737.90M	SEK 27,294.34M	SEK 27,811.91M	SEK 28,326.84M

Stock Price	SEK 40.92	SEK 41.84	SEK 42.71	SEK 43.52	SEK 44.31	SEK 45.12
Sector average	SEK 111.99	SEK 97.72	SEK 99.72	SEK 102.25	SEK 104.49	SEK 106.55